Værløse Hvidevarer ApS — Credit Rating and Financial Key Figures
CVR number: 43011774
Taastrup Hovedgade 90, 2630 Taastrup
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 758.77 | 1 614.16 |
Employee benefit expenses | -1 362.63 | -1 727.15 |
Total depreciation | -41.67 | -50.00 |
EBIT | 354.47 | - 162.98 |
Other financial income | 0.09 | 1.53 |
Other financial expenses | -43.78 | -72.51 |
Pre-tax profit | 310.78 | - 233.97 |
Income taxes | -72.95 | 49.83 |
Net earnings | 237.84 | - 184.14 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 458.33 | 408.33 |
Intangible assets total | 458.33 | 408.33 |
Tangible assets total | ||
Investments total | ||
Long term receivables total | ||
Finished products/goods | 1 525.56 | 1 280.35 |
Inventories total | 1 525.56 | 1 280.35 |
Current trade debtors | 19.91 | 55.48 |
Prepayments and accrued income | 76.15 | 44.00 |
Current other receivables | 523.02 | 516.33 |
Current deferred tax assets | 43.28 | |
Short term receivables total | 619.08 | 659.10 |
Cash and bank deposits | 71.55 | 410.96 |
Cash and cash equivalents | 71.55 | 410.96 |
Balance sheet total (assets) | 2 674.53 | 2 758.74 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 237.84 | |
Profit of the financial year | 237.84 | - 184.14 |
Shareholders equity total | 277.84 | 93.70 |
Provisions | 6.55 | |
Non-current liabilities total | ||
Current bonds | 102.09 | 294.56 |
Advances received | 369.39 | 216.59 |
Current trade creditors | 1 852.27 | 2 153.89 |
Short-term deferred tax liabilities | 66.40 | |
Current liabilities total | 2 390.14 | 2 665.04 |
Balance sheet total (liabilities) | 2 674.53 | 2 758.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.