KFN FINMEKANIK ApS — Credit Rating and Financial Key Figures
CVR number: 31770394
Skovlunde Byvej 96, 2740 Skovlunde
kfn@kfn.dk
tel: 35858099
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 359.00 | 215.00 | 134.00 | 297.00 | 691.75 |
| Employee benefit expenses | - 156.00 | -70.00 | -65.00 | -87.00 | -71.36 |
| Total depreciation | - 176.00 | -80.00 | -64.00 | -42.00 | -26.05 |
| EBIT | 27.00 | 65.00 | 5.00 | 168.00 | 594.34 |
| Other financial income | 4.00 | 5.00 | 7.00 | 9.00 | 11.74 |
| Other financial expenses | -26.00 | -22.00 | -19.00 | -47.00 | -23.37 |
| Pre-tax profit | 5.00 | 48.00 | -7.00 | 130.00 | 582.71 |
| Income taxes | -4.00 | -11.00 | 3.00 | -35.00 | - 130.25 |
| Net earnings | 1.00 | 37.00 | -4.00 | 95.00 | 452.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 229.00 | 168.00 | 111.00 | 74.00 | 126.35 |
| Machinery and equipment | 14.00 | 10.00 | 5.00 | ||
| Other tangible assets | 27.00 | 12.00 | 9.00 | 6.00 | 2.67 |
| Tangible assets total | 270.00 | 190.00 | 125.00 | 80.00 | 129.01 |
| Investments total | |||||
| Deferred tax assets | 1.00 | 4.00 | 9.00 | 13.00 | 8.50 |
| Long term receivables total | 1.00 | 4.00 | 9.00 | 13.00 | 8.50 |
| Raw materials and consumables | 412.00 | 381.00 | 332.00 | 257.00 | 168.12 |
| Inventories total | 412.00 | 381.00 | 332.00 | 257.00 | 168.12 |
| Current trade debtors | 196.00 | 477.00 | 50.00 | 180.00 | 43.97 |
| Current amounts owed by group member comp. | 175.00 | 213.00 | 293.00 | 300.00 | 195.54 |
| Prepayments and accrued income | 23.00 | 22.00 | 11.00 | 16.00 | 15.27 |
| Current other receivables | 9.00 | 9.00 | 6.00 | 6.00 | 6.00 |
| Short term receivables total | 403.00 | 721.00 | 360.00 | 502.00 | 260.78 |
| Cash and bank deposits | 264.00 | 27.00 | 397.00 | 535.00 | 961.92 |
| Cash and cash equivalents | 264.00 | 27.00 | 397.00 | 535.00 | 961.92 |
| Balance sheet total (assets) | 1 350.00 | 1 323.00 | 1 223.00 | 1 387.00 | 1 528.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 352.00 | 353.00 | 390.00 | 386.00 | 480.72 |
| Profit of the financial year | 1.00 | 37.00 | -4.00 | 95.00 | 452.47 |
| Shareholders equity total | 478.00 | 515.00 | 511.00 | 606.00 | 1 058.18 |
| Non-current liabilities total | |||||
| Current trade creditors | 112.00 | 155.00 | 63.00 | 157.00 | 64.92 |
| Current owed to participating | 520.00 | 462.00 | 410.00 | 343.00 | 235.00 |
| Current owed to group member | 93.00 | 149.00 | 195.00 | 210.00 | 104.68 |
| Other non-interest bearing current liabilities | 147.00 | 42.00 | 44.00 | 71.00 | 65.54 |
| Current liabilities total | 872.00 | 808.00 | 712.00 | 781.00 | 470.15 |
| Balance sheet total (liabilities) | 1 350.00 | 1 323.00 | 1 223.00 | 1 387.00 | 1 528.33 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.