MONSUN INVEST A/S — Credit Rating and Financial Key Figures
CVR number: 32091725
Coriolisvej 1, Ragebøl 6400 Sønderborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -15.30 | -14.05 | -21.17 | -20.25 | -17.80 |
| EBIT | -15.30 | -14.05 | -21.17 | -20.25 | -17.80 |
| Other financial income | 226.37 | 1 113.91 | 614.04 | 1 149.49 | 1 149.03 |
| Other financial expenses | - 148.84 | -94.33 | -2 034.37 | - 283.43 | - 179.26 |
| Net income from associates (fin.) | 2 050.12 | 8 064.95 | 13 629.08 | 5 108.49 | 26 917.26 |
| Pre-tax profit | 2 112.35 | 9 070.48 | 12 187.59 | 5 954.30 | 27 869.23 |
| Income taxes | -13.50 | - 221.22 | 317.13 | - 186.08 | - 209.43 |
| Net earnings | 2 098.85 | 8 849.26 | 12 504.71 | 5 768.22 | 27 659.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 51 987.47 | 60 462.88 | 74 109.67 | 68 448.48 | 90 144.25 |
| Investments total | 51 987.47 | 60 462.88 | 74 109.67 | 68 448.48 | 90 144.25 |
| Non-curr. owed by group member comp. | 3 020.53 | 3 941.13 | 4 106.14 | 3 238.39 | 3 674.89 |
| Long term receivables total | 3 020.53 | 3 941.13 | 4 106.14 | 3 238.39 | 3 674.89 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 21.02 | ||||
| Current other receivables | 0.05 | 0.01 | |||
| Current deferred tax assets | 54.57 | 401.15 | 128.84 | ||
| Short term receivables total | 54.57 | 401.15 | 128.89 | 21.03 | |
| Other current investments | 9 108.28 | 9 875.76 | 8 072.67 | 8 639.39 | 9 225.88 |
| Cash and bank deposits | 22.65 | 235.45 | 9.73 | 298.32 | 34.17 |
| Cash and cash equivalents | 9 130.93 | 10 111.21 | 8 082.40 | 8 937.70 | 9 260.04 |
| Balance sheet total (assets) | 64 193.50 | 74 515.22 | 86 699.36 | 80 753.46 | 103 100.21 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 706.88 | 706.88 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 12 000.00 | 6 000.00 | 16 000.00 | ||
| Other reserves | 32 277.47 | 40 752.88 | 54 399.67 | 48 738.48 | 70 296.75 |
| Retained earnings | 20 957.80 | 14 581.23 | -2 009.41 | 10 156.50 | -21 633.55 |
| Profit of the financial year | 2 098.85 | 8 849.26 | 12 504.71 | 5 768.22 | 27 659.79 |
| Shareholders equity total | 56 041.00 | 64 890.26 | 77 394.98 | 71 163.20 | 92 822.99 |
| Non-current other liabilities | 3 500.00 | 1 750.00 | |||
| Non-current liabilities total | 3 500.00 | 1 750.00 | |||
| Current trade creditors | 14.30 | 13.87 | 14.55 | 17.00 | 16.00 |
| Current owed to group member | 4 638.20 | 5 931.40 | 9 289.84 | 9 573.26 | 10 165.34 |
| Short-term deferred tax liabilities | 179.68 | 95.88 | |||
| Other non-interest bearing current liabilities | 1 750.00 | ||||
| Current liabilities total | 4 652.50 | 7 874.95 | 9 304.39 | 9 590.27 | 10 277.22 |
| Balance sheet total (liabilities) | 64 193.50 | 74 515.22 | 86 699.36 | 80 753.46 | 103 100.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.