JM EJENDOMME STENDERUP ApS — Credit Rating and Financial Key Figures
CVR number: 28658451
Marsvænget 53, Holsted 6670 Holsted
trane@os.dk
tel: 23692700
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 447.06 | 444.69 | 422.39 | 383.01 | 441.65 |
| Total depreciation | - 115.56 | - 122.51 | - 123.35 | - 125.23 | - 125.40 |
| EBIT | 331.50 | 322.18 | 299.05 | 257.79 | 316.25 |
| Other financial income | 4.18 | 4.41 | 0.97 | 8.49 | |
| Other financial expenses | -67.06 | -66.88 | -63.13 | - 110.61 | - 236.04 |
| Pre-tax profit | 268.62 | 259.71 | 235.91 | 148.15 | 88.69 |
| Income taxes | -58.32 | -57.29 | -52.00 | -32.83 | -19.30 |
| Net earnings | 210.30 | 202.42 | 183.91 | 115.32 | 69.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 319.45 | 5 492.39 | 5 369.04 | 5 346.16 | 5 220.76 |
| Tangible assets total | 5 319.45 | 5 492.39 | 5 369.04 | 5 346.16 | 5 220.76 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 32.09 | ||||
| Current amounts owed by group member comp. | 309.38 | 343.73 | |||
| Current deferred tax assets | 14.17 | 4.70 | |||
| Short term receivables total | 309.38 | 343.73 | 14.17 | 36.79 | |
| Cash and bank deposits | 162.92 | 109.09 | 263.45 | 456.29 | 169.89 |
| Cash and cash equivalents | 162.92 | 109.09 | 263.45 | 456.29 | 169.89 |
| Balance sheet total (assets) | 5 791.75 | 5 945.21 | 5 632.49 | 5 816.62 | 5 427.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 700.00 | ||||
| Retained earnings | 1 029.55 | 1 239.85 | 1 442.27 | 926.18 | 1 041.50 |
| Profit of the financial year | 210.30 | 202.42 | 183.91 | 115.32 | 69.39 |
| Shareholders equity total | 1 364.85 | 1 567.27 | 1 751.18 | 1 866.50 | 1 235.90 |
| Provisions | 289.00 | 314.00 | 339.00 | 386.00 | 410.00 |
| Non-current loans from credit institutions | 851.59 | 762.60 | 673.08 | 675.01 | |
| Non-current liabilities total | 851.59 | 762.60 | 673.08 | 675.01 | |
| Current loans from credit institutions | 92.00 | 91.00 | 91.00 | ||
| Current trade creditors | 15.00 | 25.38 | |||
| Current owed to group member | 2 937.86 | 3 032.03 | 2 609.28 | 2 740.71 | 3 567.91 |
| Short-term deferred tax liabilities | 35.32 | 32.29 | 27.00 | ||
| Other non-interest bearing current liabilities | 221.13 | 146.02 | 141.94 | 133.40 | 188.26 |
| Current liabilities total | 3 286.31 | 3 301.34 | 2 869.22 | 2 889.10 | 3 781.54 |
| Balance sheet total (liabilities) | 5 791.75 | 5 945.21 | 5 632.49 | 5 816.62 | 5 427.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.