Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Malermester Morten Søndergaard ApS — Credit Rating and Financial Key Figures
CVR number: 36712392
Fyrrebakken 15, 3600 Frederikssund
malermesterms@gmail.com
tel: 20115326
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 837.25 | ||||
| Gross profit | 429.08 | 438.31 | 617.40 | 546.95 | 495.07 |
| Employee benefit expenses | - 409.32 | - 441.37 | - 457.18 | - 515.79 | - 543.81 |
| Total depreciation | -41.11 | -37.10 | -4.79 | -2.10 | -2.10 |
| EBIT | -21.34 | -40.17 | 155.43 | 29.06 | -50.85 |
| Other financial income | 0.10 | 4.64 | 2.52 | ||
| Other financial expenses | -2.98 | -3.43 | -3.51 | -0.29 | -8.19 |
| Pre-tax profit | -24.32 | -43.60 | 152.02 | 33.40 | -56.52 |
| Income taxes | 11.60 | -37.09 | -8.37 | -1.60 | |
| Net earnings | -24.32 | -32.00 | 114.93 | 25.04 | -58.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 66.11 | 29.00 | 24.21 | 22.11 | 20.00 |
| Tangible assets total | 66.11 | 29.00 | 24.21 | 22.11 | 20.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 15.00 | ||||
| Finished products/goods | 15.00 | 15.00 | 15.00 | 15.00 | |
| Inventories total | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current trade debtors | 19.99 | 0.30 | 89.62 | 19.95 | 0.30 |
| Prepayments and accrued income | 1.08 | 4.81 | 4.00 | ||
| Current other receivables | 60.80 | 37.26 | 72.00 | 74.65 | 52.35 |
| Current deferred tax assets | 17.10 | 26.70 | 3.30 | ||
| Short term receivables total | 98.96 | 69.07 | 168.92 | 94.60 | 52.65 |
| Cash and bank deposits | 115.92 | 11.38 | 21.95 | 94.06 | 135.11 |
| Cash and cash equivalents | 115.92 | 11.38 | 21.95 | 94.06 | 135.11 |
| Balance sheet total (assets) | 296.00 | 124.46 | 230.08 | 225.77 | 222.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -11.41 | -35.73 | -67.73 | 7.20 | 32.24 |
| Profit of the financial year | -24.32 | -32.00 | 114.93 | 25.04 | -58.12 |
| Shareholders equity total | 14.27 | -17.73 | 97.20 | 82.24 | 24.12 |
| Non-current loans from credit institutions | 33.14 | ||||
| Non-current other liabilities | 36.80 | ||||
| Non-current liabilities total | 69.94 | ||||
| Current loans from credit institutions | 42.00 | 32.69 | |||
| Advances received | 56.00 | ||||
| Current owed to participating | 20.29 | 0.29 | 0.29 | 6.21 | 3.94 |
| Short-term deferred tax liabilities | 11.69 | 22.35 | 5.67 | ||
| Other non-interest bearing current liabilities | 149.50 | 109.21 | 64.91 | 114.97 | 189.03 |
| Current liabilities total | 211.79 | 142.19 | 132.88 | 143.53 | 198.64 |
| Balance sheet total (liabilities) | 296.00 | 124.46 | 230.08 | 225.77 | 222.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.