Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FDM TEST OG BILSYN A/S — Credit Rating and Financial Key Figures
CVR number: 31075939
Firskovvej 32, 2800 Kongens Lyngby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6 877.00 | -12 354.00 | -12 024.00 | 28.04 | 33.77 |
| Employee benefit expenses | -39.37 | -37.71 | |||
| Other operating expenses | - 276.00 | ||||
| Total depreciation | -2 667.00 | -3 395.00 | -1 674.00 | -1.81 | -2.02 |
| EBIT | -9 544.00 | -15 749.00 | -13 974.00 | -13.15 | -1.91 |
| Other financial income | 17.00 | 71.00 | 80.00 | 0.16 | 0.05 |
| Other financial expenses | -57.00 | -50.00 | -48.00 | -0.04 | -0.05 |
| Pre-tax profit | -9 584.00 | -15 728.00 | -13 942.00 | -13.03 | -1.92 |
| Income taxes | 2 440.00 | 841.00 | |||
| Net earnings | -9 584.00 | -13 288.00 | -13 101.00 | -13.03 | -1.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1.70 | ||||
| Intangible assets total | 1.70 | ||||
| Machinery and equipment | 4 929.00 | 5 032.00 | 5 307.00 | 5.01 | 7.00 |
| Tangible assets total | 4 929.00 | 5 032.00 | 5 307.00 | 5.01 | 7.00 |
| Investments total | 527.00 | 621.00 | 698.00 | 0.71 | 0.71 |
| Long term receivables total | |||||
| Finished products/goods | 378.00 | 358.00 | 398.00 | 0.55 | 0.55 |
| Inventories total | 378.00 | 358.00 | 398.00 | 0.55 | 0.55 |
| Current trade debtors | 3 967.00 | 3 851.00 | 3 853.00 | 4.41 | 4.95 |
| Current amounts owed by group member comp. | 17 576.00 | 700.00 | 13 605.00 | 3.33 | |
| Prepayments and accrued income | 465.00 | 453.00 | 357.00 | 0.47 | 0.93 |
| Current other receivables | 76.00 | 52.00 | 977.00 | 0.05 | 0.01 |
| Current deferred tax assets | 2 440.00 | 841.00 | |||
| Short term receivables total | 22 084.00 | 7 496.00 | 19 633.00 | 8.26 | 5.88 |
| Cash and bank deposits | 1 254.00 | 2 556.00 | 2 216.00 | 1.04 | 6.17 |
| Cash and cash equivalents | 1 254.00 | 2 556.00 | 2 216.00 | 1.04 | 6.17 |
| Balance sheet total (assets) | 29 172.00 | 16 063.00 | 28 252.00 | 15.58 | 22.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 500.00 | 1 500.00 | 1 600.00 | 1.60 | 1.70 |
| Retained earnings | 27 829.00 | 18 245.00 | 29 857.00 | 16.76 | 12.63 |
| Profit of the financial year | -9 584.00 | -13 288.00 | -13 101.00 | -13.03 | -1.92 |
| Shareholders equity total | 19 745.00 | 6 457.00 | 18 356.00 | 5.33 | 12.41 |
| Non-current deferred tax liabilities | 2.45 | 2.37 | |||
| Non-current liabilities total | 2.45 | 2.37 | |||
| Current loans from credit institutions | 0.01 | 0.02 | |||
| Advances received | 68.00 | 33.00 | |||
| Current trade creditors | 2 238.00 | 1 404.00 | 1 228.00 | 2.04 | 2.50 |
| Current owed to group member | 0.06 | ||||
| Other non-interest bearing current liabilities | 7 121.00 | 8 169.00 | 8 668.00 | 5.76 | 4.66 |
| Current liabilities total | 9 427.00 | 9 606.00 | 9 896.00 | 7.80 | 7.25 |
| Balance sheet total (liabilities) | 29 172.00 | 16 063.00 | 28 252.00 | 15.58 | 22.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.