Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ADH EJENDOMSSELSKAB ApS — Credit Rating and Financial Key Figures
CVR number: 26041023
Strandvejen 31, Hørby 4300 Holbæk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 444.85 | 346.20 | 529.66 | 480.17 | 421.94 |
| Total depreciation | -35.83 | -36.64 | -36.85 | -36.85 | -37.61 |
| EBIT | 409.02 | 309.55 | 492.80 | 443.31 | 384.34 |
| Other financial income | 38.36 | 16.01 | 38.25 | 21.74 | 99.37 |
| Other financial expenses | - 425.98 | - 539.71 | - 557.47 | - 550.66 | - 706.02 |
| Net income from associates (fin.) | 1 118.35 | 167.44 | 10 274.54 | 1 504.20 | 2 020.71 |
| Pre-tax profit | 1 139.75 | -46.71 | 10 248.12 | 1 418.59 | 1 798.41 |
| Income taxes | 3.21 | 54.96 | 14.01 | 93.50 | - 109.72 |
| Net earnings | 1 142.95 | 8.25 | 10 262.13 | 1 512.10 | 1 688.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 7 469.07 | 7 481.19 | 7 454.87 | 9 231.87 | 9 218.01 |
| Tangible assets total | 7 469.07 | 7 481.19 | 7 454.87 | 9 231.87 | 9 218.01 |
| Participating interests | 25 282.40 | 23 449.84 | 33 724.38 | 35 228.58 | 37 249.30 |
| Investments total | 25 282.40 | 23 449.84 | 33 724.38 | 35 228.58 | 37 249.30 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 252.44 | 2 294.20 | 330.48 | 370.57 | 1 273.56 |
| Current deferred tax assets | 70.39 | 51.91 | 67.46 | 155.47 | |
| Short term receivables total | 322.82 | 2 294.20 | 382.39 | 438.03 | 1 429.03 |
| Other current investments | 90.91 | 101.90 | 131.47 | 138.86 | 228.44 |
| Cash and bank deposits | 1 184.13 | 1 285.19 | 2 881.07 | 590.07 | 777.90 |
| Cash and cash equivalents | 1 275.04 | 1 387.09 | 3 012.54 | 728.93 | 1 006.34 |
| Balance sheet total (assets) | 34 349.34 | 34 612.31 | 44 574.19 | 45 627.41 | 48 902.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 750.00 | 750.00 | |||
| Other reserves | 1 118.35 | 9 560.32 | 11 064.53 | 13 085.24 | |
| Retained earnings | -1 118.35 | 1 142.95 | -9 159.12 | -1 151.20 | -1 659.81 |
| Profit of the financial year | 1 142.95 | 8.25 | 10 262.13 | 1 512.10 | 1 688.69 |
| Shareholders equity total | 1 267.95 | 1 276.20 | 11 538.33 | 12 300.43 | 13 239.12 |
| Provisions | 655.15 | 600.19 | 638.09 | 610.30 | 806.56 |
| Non-current loans from credit institutions | 1 205.75 | 1 038.29 | 871.21 | 704.35 | 537.48 |
| Non-current owed to group member | 24 356.04 | 24 600.72 | 24 847.85 | 25 097.47 | 25 349.60 |
| Non-current liabilities total | 25 561.79 | 25 639.01 | 25 719.06 | 25 801.82 | 25 887.09 |
| Current loans from credit institutions | 167.83 | 167.46 | 167.09 | 166.86 | 167.00 |
| Current trade creditors | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Current owed to participating | 310.19 | ||||
| Current owed to group member | 6 496.18 | 6 741.44 | 6 308.82 | 6 534.36 | 8 266.43 |
| Other non-interest bearing current liabilities | 175.44 | 163.01 | 118.37 | 122.21 | 134.86 |
| Accruals and deferred income | 59.43 | 66.44 | 66.44 | ||
| Current liabilities total | 6 864.45 | 7 096.91 | 6 678.70 | 6 914.86 | 8 969.92 |
| Balance sheet total (liabilities) | 34 349.34 | 34 612.31 | 44 574.19 | 45 627.41 | 48 902.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.