ADH EJENDOMSSELSKAB ApS — Credit Rating and Financial Key Figures
CVR number: 26041023
Strandvejen 31, Hørby 4300 Holbæk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 374.77 | 414.05 | 444.85 | 346.20 | 529.66 |
Total depreciation | -35.83 | -35.83 | -35.83 | -36.64 | -36.85 |
EBIT | 338.94 | 378.22 | 409.02 | 309.55 | 492.80 |
Other financial income | 3.00 | 2.68 | 38.36 | 16.01 | 38.25 |
Other financial expenses | - 237.91 | - 245.06 | - 425.98 | - 539.71 | - 557.47 |
Net income from associates (fin.) | 1 118.35 | 167.44 | 10 274.54 | ||
Pre-tax profit | 104.02 | 135.84 | 1 139.75 | -46.71 | 10 248.12 |
Income taxes | -17.60 | -12.07 | 3.21 | 54.96 | 14.01 |
Net earnings | 86.42 | 123.77 | 1 142.95 | 8.25 | 10 262.13 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 7 540.73 | 7 504.90 | 7 469.07 | 7 481.19 | 7 454.87 |
Tangible assets total | 7 540.73 | 7 504.90 | 7 469.07 | 7 481.19 | 7 454.87 |
Participating interests | 25 282.40 | 23 449.84 | 33 724.38 | ||
Investments total | 25 282.40 | 23 449.84 | 33 724.38 | ||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 191.32 | 216.56 | 252.44 | 2 294.20 | 330.48 |
Current deferred tax assets | 70.39 | 51.91 | |||
Short term receivables total | 191.32 | 216.56 | 322.82 | 2 294.20 | 382.39 |
Other current investments | 59.67 | 53.41 | 90.91 | 101.90 | 131.47 |
Cash and bank deposits | 774.63 | 989.46 | 1 184.13 | 1 285.19 | 2 881.07 |
Cash and cash equivalents | 834.30 | 1 042.87 | 1 275.04 | 1 387.09 | 3 012.54 |
Balance sheet total (assets) | 8 566.35 | 8 764.34 | 34 349.34 | 34 612.31 | 44 574.19 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 1 431.97 | 750.00 | |||
Other reserves | 1 118.35 | 9 560.32 | |||
Retained earnings | 1 221.77 | - 123.77 | -1 118.35 | 1 142.95 | -9 159.12 |
Profit of the financial year | 86.42 | 123.77 | 1 142.95 | 8.25 | 10 262.13 |
Shareholders equity total | 1 433.19 | 1 556.97 | 1 267.95 | 1 276.20 | 11 538.33 |
Provisions | 460.00 | 587.97 | 655.15 | 600.19 | 638.10 |
Non-current loans from credit institutions | 1 535.79 | 1 379.08 | 1 205.75 | 1 038.29 | 871.21 |
Non-current owed to group member | 24 356.04 | 24 600.72 | 24 847.85 | ||
Non-current liabilities total | 1 535.79 | 1 379.08 | 25 561.79 | 25 639.01 | 25 719.06 |
Current loans from credit institutions | 155.47 | 156.71 | 167.83 | 167.46 | 167.09 |
Current trade creditors | 22.00 | 25.00 | 25.00 | 25.00 | 25.00 |
Current owed to group member | 4 787.61 | 4 866.39 | 6 496.18 | 6 741.44 | 6 308.82 |
Other non-interest bearing current liabilities | 172.29 | 192.22 | 175.44 | 163.01 | 177.80 |
Current liabilities total | 5 137.37 | 5 240.32 | 6 864.45 | 7 096.91 | 6 678.71 |
Balance sheet total (liabilities) | 8 566.35 | 8 764.34 | 34 349.34 | 34 612.31 | 44 574.19 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.