JONS EL SERVICE A/S — Credit Rating and Financial Key Figures
CVR number: 31583152
Ebeltoftvej 55, 8544 Mørke
ps5076-3@ps-el.dk
tel: 86377752
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 694.68 | - 343.99 | - 154.65 | -26.53 | 337.97 |
| Costs of management | -96.17 | - 204.72 | |||
| Costs of distribution | -1.91 | -1.58 | |||
| Employee benefit expenses | - 479.11 | -0.87 | |||
| EBIT | 1 215.57 | - 344.86 | - 154.65 | - 124.61 | 131.66 |
| Other financial income | 73.05 | 53.76 | 6.02 | 8.75 | |
| Other financial expenses | -7.94 | -7.64 | - 312.39 | -7.13 | -0.18 |
| Pre-tax profit | 1 280.68 | - 298.73 | - 461.02 | - 122.99 | 131.48 |
| Net earnings | 1 280.68 | - 298.73 | - 461.02 | - 122.99 | 131.48 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 20.53 | 15.40 | |||
| Tangible assets total | 20.53 | 15.40 | |||
| Investments total | |||||
| Non-curr. owed by particip. interest comp. | 1 534.05 | ||||
| Non-current loans receivable | 90.00 | 90.00 | 90.00 | 90.00 | 90.00 |
| Non-current other receivables | 836.32 | ||||
| Long term receivables total | 1 624.05 | 926.32 | 90.00 | 90.00 | 90.00 |
| Raw materials and consumables | 221.00 | 43.43 | 43.43 | ||
| Inventories total | 221.00 | 43.43 | 43.43 | ||
| Current trade debtors | 532.52 | 319.53 | 250.68 | 514.42 | 480.77 |
| Current amounts owed by group member comp. | 112.63 | 177.37 | 396.54 | 521.41 | 550.05 |
| Prepayments and accrued income | 4.63 | 8.02 | 7.96 | 4.29 | 10.45 |
| Current other receivables | 23.79 | 18.59 | 41.09 | ||
| Short term receivables total | 673.58 | 523.51 | 696.26 | 1 040.12 | 1 041.27 |
| Cash and bank deposits | 748.35 | 1 215.43 | 1 140.69 | 841.33 | 964.77 |
| Cash and cash equivalents | 748.35 | 1 215.43 | 1 140.69 | 841.33 | 964.77 |
| Balance sheet total (assets) | 3 045.98 | 2 665.26 | 2 147.95 | 2 035.41 | 2 154.87 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 1 074.17 | 2 354.85 | 2 056.11 | 1 595.10 | 1 472.11 |
| Profit of the financial year | 1 280.68 | - 298.73 | - 461.02 | - 122.99 | 131.48 |
| Shareholders equity total | 2 854.85 | 2 556.11 | 2 095.10 | 1 972.11 | 2 103.59 |
| Non-current liabilities total | |||||
| Current trade creditors | 136.88 | 75.54 | 10.50 | 30.29 | 10.37 |
| Other non-interest bearing current liabilities | 54.25 | 33.61 | 42.35 | 33.01 | 40.91 |
| Current liabilities total | 191.13 | 109.15 | 52.86 | 63.30 | 51.28 |
| Balance sheet total (liabilities) | 3 045.98 | 2 665.26 | 2 147.95 | 2 035.41 | 2 154.87 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.