Mega Men ApS — Credit Rating and Financial Key Figures
CVR number: 40966196
Fuglevadsvej 36, 2800 Kongens Lyngby
Income statement (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 79.20 | 427.22 | 515.88 |
| Costs of management | -30.42 | -36.38 | -90.05 |
| EBIT | 48.79 | 390.84 | 425.83 |
| Other financial expenses | -2.05 | -4.70 | -8.26 |
| Pre-tax profit | 46.73 | 386.14 | 417.57 |
| Income taxes | -10.80 | -88.12 | -95.38 |
| Net earnings | 35.93 | 298.02 | 322.19 |
Assets (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Goodwill | 22.50 | 20.00 | |
| Intangible assets total | 22.50 | 20.00 | |
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 53.66 | 87.13 | 74.25 |
| Short term receivables total | 53.66 | 87.13 | 74.25 |
| Cash and bank deposits | 224.49 | 660.50 | 287.76 |
| Cash and cash equivalents | 224.49 | 660.50 | 287.76 |
| Balance sheet total (assets) | 300.65 | 767.63 | 362.02 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Shares repurchased | - 286.00 | ||
| Retained earnings | - 246.57 | 51.45 | |
| Profit of the financial year | 35.93 | 298.02 | 322.19 |
| Shareholders equity total | 85.93 | 101.45 | 137.65 |
| Non-current liabilities total | |||
| Current trade creditors | 6.90 | ||
| Current owed to group member | 115.47 | 115.47 | 115.47 |
| Other non-interest bearing current liabilities | 99.25 | 550.71 | 102.00 |
| Current liabilities total | 214.72 | 666.18 | 224.37 |
| Balance sheet total (liabilities) | 300.65 | 767.63 | 362.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.