ØLSTYKKE VVS BRUNO NIELSEN ApS — Credit Rating and Financial Key Figures
CVR number: 51253116
Ægirsvej 4, 3650 Ølstykke
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 209.54 | 254.23 | 273.12 | 313.59 | 219.72 |
| Employee benefit expenses | -17.88 | -17.48 | -29.71 | -20.91 | -12.32 |
| Other operating expenses | -20.59 | -47.21 | -84.93 | - 156.06 | -70.40 |
| Total depreciation | - 140.09 | - 150.09 | - 150.09 | - 150.09 | - 115.49 |
| EBIT | 30.97 | 39.45 | 8.39 | -13.46 | 21.52 |
| Other financial income | 166.38 | 521.43 | 180.32 | 39.74 | 268.56 |
| Other financial expenses | - 168.61 | -16.62 | - 249.08 | - 203.04 | -28.33 |
| Pre-tax profit | 28.74 | 544.25 | -60.37 | - 176.76 | 261.75 |
| Income taxes | -6.32 | - 121.59 | 13.15 | 38.87 | -57.56 |
| Net earnings | 22.42 | 422.66 | -47.22 | - 137.90 | 204.19 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 006.96 | 6 896.87 | 6 786.78 | 6 676.70 | 6 601.21 |
| Buildings | 256.05 | 216.05 | 176.05 | 136.05 | 96.05 |
| Tangible assets total | 7 263.01 | 7 112.92 | 6 962.83 | 6 812.74 | 6 697.25 |
| Investments total | |||||
| Non-current other receivables | 1.20 | 1.20 | 1.20 | 14.20 | 1.20 |
| Long term receivables total | 1.20 | 1.20 | 1.20 | 14.20 | 1.20 |
| Inventories total | |||||
| Prepayments and accrued income | 13.09 | 14.30 | 14.57 | 15.08 | 15.36 |
| Current other receivables | 29.75 | 25.15 | 35.65 | 28.71 | 77.31 |
| Short term receivables total | 42.84 | 39.45 | 50.22 | 43.78 | 92.67 |
| Other current investments | 3 165.39 | 3 669.60 | 3 567.17 | 2 086.69 | 2 334.54 |
| Cash and bank deposits | 159.82 | 305.53 | 205.98 | 158.50 | 149.72 |
| Cash and cash equivalents | 3 325.21 | 3 975.13 | 3 773.15 | 2 245.19 | 2 484.26 |
| Balance sheet total (assets) | 10 632.26 | 11 128.70 | 10 787.40 | 9 115.91 | 9 275.38 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Asset revaluation reserve | 2 152.89 | 2 152.89 | 2 152.89 | 2 152.89 | 2 152.89 |
| Retained earnings | 6 882.65 | 6 905.07 | 7 327.73 | 5 780.51 | 5 642.61 |
| Profit of the financial year | 22.42 | 422.66 | -47.22 | - 137.90 | 204.19 |
| Shareholders equity total | 9 257.97 | 9 680.62 | 9 633.41 | 7 995.51 | 8 199.70 |
| Provisions | 456.79 | 433.17 | 407.20 | 368.33 | 358.02 |
| Non-current loans from credit institutions | 568.92 | 552.59 | 537.49 | 523.65 | 513.50 |
| Non-current deferred tax liabilities | 57.87 | ||||
| Non-current liabilities total | 568.92 | 552.59 | 537.49 | 523.65 | 571.37 |
| Current loans from credit institutions | 15.13 | 15.13 | 15.11 | 15.00 | 13.00 |
| Current trade creditors | 14.50 | 14.50 | 14.50 | 16.00 | 16.00 |
| Other non-interest bearing current liabilities | 318.94 | 432.68 | 179.69 | 197.42 | 117.29 |
| Current liabilities total | 348.58 | 462.31 | 209.31 | 228.42 | 146.29 |
| Balance sheet total (liabilities) | 10 632.26 | 11 128.70 | 10 787.40 | 9 115.91 | 9 275.38 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.