Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AM-Tech ApS — Credit Rating and Financial Key Figures
CVR number: 32311784
Idunsvej 27, 9640 Farsø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 569.83 | 376.98 | 641.50 | 596.59 | 619.86 |
| Employee benefit expenses | - 529.60 | - 440.34 | - 505.09 | - 391.52 | - 392.57 |
| Other operating expenses | -55.53 | ||||
| Total depreciation | -11.07 | -14.12 | -14.61 | -17.04 | -17.35 |
| EBIT | 29.15 | -77.48 | 66.28 | 188.03 | 209.94 |
| Other financial income | 0.01 | 0.01 | 0.10 | 0.09 | 0.08 |
| Other financial expenses | -24.18 | -21.19 | -50.22 | -59.44 | -36.61 |
| Net income from associates (fin.) | 26.96 | 27.43 | 23.86 | 5.64 | 12.66 |
| Pre-tax profit | 31.95 | -71.24 | 40.02 | 134.32 | 186.07 |
| Income taxes | -1.56 | -54.56 | 69.10 | -31.13 | -39.29 |
| Net earnings | 30.38 | - 125.79 | 109.12 | 103.19 | 146.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 969.59 | 961.45 | 954.46 | 947.62 | 940.79 |
| Buildings | 8.81 | 2.83 | 55.21 | 45.01 | 34.50 |
| Tangible assets total | 978.40 | 964.28 | 1 009.67 | 992.63 | 975.28 |
| Participating interests | 101.92 | 129.35 | 153.21 | 158.85 | 171.52 |
| Investments total | 101.92 | 129.35 | 153.21 | 158.85 | 171.52 |
| Long term receivables total | |||||
| Raw materials and consumables | 14.67 | 13.38 | 22.30 | 18.88 | 10.85 |
| Inventories total | 14.67 | 13.38 | 22.30 | 18.88 | 10.85 |
| Current trade debtors | 73.09 | 62.55 | 115.29 | 137.22 | 132.45 |
| Current owed by particip. interest comp. | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Prepayments and accrued income | 19.81 | 4.68 | |||
| Current other receivables | 23.18 | 19.87 | |||
| Current deferred tax assets | 62.56 | 69.10 | 37.97 | ||
| Short term receivables total | 175.46 | 105.72 | 228.93 | 195.19 | 152.45 |
| Cash and bank deposits | 144.77 | 96.51 | 42.06 | 12.63 | 10.00 |
| Cash and cash equivalents | 144.77 | 96.51 | 42.06 | 12.63 | 10.00 |
| Balance sheet total (assets) | 1 415.22 | 1 309.24 | 1 456.17 | 1 378.18 | 1 320.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Share premium account | 35.00 | 35.00 | 35.00 | ||
| Shares repurchased | 67.50 | ||||
| Other reserves | 76.92 | 104.35 | 128.21 | 133.85 | 146.52 |
| Retained earnings | - 143.60 | - 140.64 | - 290.30 | - 151.82 | - 128.80 |
| Profit of the financial year | 30.38 | - 125.79 | 109.12 | 103.19 | 146.77 |
| Shareholders equity total | 78.70 | -47.09 | 62.02 | 165.21 | 311.99 |
| Provisions | 1.33 | ||||
| Non-current loans from credit institutions | 497.72 | 471.79 | 445.87 | 419.35 | 392.83 |
| Non-current other liabilities | 405.11 | 409.16 | |||
| Non-current deferred tax liabilities | 276.07 | 206.11 | 132.30 | ||
| Non-current liabilities total | 902.83 | 880.95 | 721.94 | 625.46 | 525.13 |
| Current loans from credit institutions | 26.80 | 156.02 | 231.98 | 232.55 | 206.96 |
| Current trade creditors | 101.66 | 105.15 | 123.19 | 99.00 | 95.93 |
| Other non-interest bearing current liabilities | 305.23 | 214.21 | 317.04 | 255.96 | 178.76 |
| Current liabilities total | 433.69 | 475.38 | 672.21 | 587.51 | 481.64 |
| Balance sheet total (liabilities) | 1 415.22 | 1 309.24 | 1 456.17 | 1 378.18 | 1 320.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.