Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Banshie ApS — Credit Rating and Financial Key Figures
CVR number: 37110108
Prags Boulevard 80, 2300 København S
info@banshie.com
tel: 42452048
https://www.banshie.com
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 8 757.73 | 9 986.19 | 10 798.00 | 12 734.31 |
| Employee benefit expenses | -8 036.13 | -11 063.77 | -11 015.00 | -11 938.63 |
| Total depreciation | -18.28 | -81.64 | - 546.00 | - 552.30 |
| EBIT | 703.33 | -1 159.23 | - 763.00 | 243.38 |
| Other financial income | 5.71 | 25.57 | 61.00 | |
| Other financial expenses | -33.04 | - 132.96 | - 154.00 | -88.18 |
| Net income from associates (fin.) | 1 328.97 | |||
| Pre-tax profit | 2 004.97 | -1 266.62 | - 856.00 | 155.20 |
| Income taxes | - 164.69 | 28.80 | 62.00 | 122.66 |
| Net earnings | 1 840.27 | -1 237.82 | - 794.00 | 277.86 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Development expenditure | 1 102.50 | 1 722.00 | 1 575.50 | |
| Intangible rights | 10.40 | 143.72 | 93.00 | 62.85 |
| Intangible assets total | 10.40 | 1 246.22 | 1 815.00 | 1 638.35 |
| Buildings | 26.41 | 20.32 | 32.00 | 21.96 |
| Machinery and equipment | 12.42 | 206.07 | 159.00 | 148.02 |
| Tangible assets total | 38.83 | 226.39 | 191.00 | 169.98 |
| Other non-current investments | 0.00 | |||
| Investments total | 96.75 | 127.39 | 35.00 | 613.54 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 2 647.82 | 4 068.21 | 6 751.00 | 3 850.40 |
| Current amounts owed by group member comp. | 695.71 | 200.28 | 173.00 | |
| Prepayments and accrued income | 5.69 | 360.85 | 627.00 | 953.85 |
| Current other receivables | 281.44 | 3.52 | 48.00 | |
| Current deferred tax assets | 143.97 | 161.59 | 126.00 | 248.70 |
| Short term receivables total | 3 774.62 | 4 794.45 | 7 725.00 | 5 052.95 |
| Cash and bank deposits | 1 493.26 | 698.43 | 197.00 | 4 573.17 |
| Cash and cash equivalents | 1 493.26 | 698.43 | 197.00 | 4 573.17 |
| Balance sheet total (assets) | 5 413.87 | 7 092.88 | 9 963.00 | 12 047.99 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 90.91 | 90.91 | 91.00 | 90.91 |
| Other reserves | 859.95 | 1 343.00 | 1 228.89 | |
| Retained earnings | 971.47 | 1 951.79 | 231.00 | - 448.75 |
| Profit of the financial year | 1 840.27 | -1 237.82 | - 794.00 | 277.86 |
| Shareholders equity total | 2 902.65 | 1 664.83 | 871.00 | 1 148.91 |
| Provisions | 4.28 | -0.00 | 1.00 | |
| Non-current other liabilities | 218.16 | 229.69 | ||
| Non-current deferred tax liabilities | 241.00 | |||
| Non-current liabilities total | 218.16 | 229.69 | 241.00 | |
| Current loans from credit institutions | 1 522.00 | |||
| Advances received | 60.00 | 60.00 | ||
| Current trade creditors | 718.95 | 1 494.31 | 1 960.00 | 2 233.24 |
| Current owed to group member | 3 429.25 | |||
| Other non-interest bearing current liabilities | 715.03 | 2 361.12 | 2 323.00 | 1 809.68 |
| Accruals and deferred income | 854.80 | 1 342.93 | 2 985.00 | 3 366.91 |
| Current liabilities total | 2 288.78 | 5 198.36 | 8 850.00 | 10 899.08 |
| Balance sheet total (liabilities) | 5 413.87 | 7 092.88 | 9 963.00 | 12 047.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.