Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kronborg af 2022 ApS — Credit Rating and Financial Key Figures
CVR number: 43223186
Tempovej 35, 2750 Ballerup
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 11 334.23 | 12 614.01 | 10 624.16 |
| Employee benefit expenses | -7 919.31 | -8 902.55 | -8 412.26 |
| Other operating expenses | - 358.76 | ||
| Total depreciation | -1 042.41 | -1 166.75 | -1 291.01 |
| EBIT | 2 013.75 | 2 544.71 | 920.88 |
| Other financial income | 4.28 | 72.78 | 146.74 |
| Other financial expenses | - 381.72 | - 334.45 | - 201.28 |
| Pre-tax profit | 1 636.31 | 2 283.04 | 866.34 |
| Income taxes | - 403.75 | - 529.06 | - 200.21 |
| Net earnings | 1 232.56 | 1 753.98 | 666.13 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Goodwill | 2 240.00 | 1 680.00 | 1 120.00 |
| Intangible assets total | 2 240.00 | 1 680.00 | 1 120.00 |
| Buildings | 868.99 | 764.61 | 1 775.59 |
| Machinery and equipment | 1 544.18 | 1 347.09 | 1 248.76 |
| Tangible assets total | 2 413.18 | 2 111.69 | 3 024.35 |
| Investments total | 397.23 | 409.88 | 579.61 |
| Long term receivables total | |||
| Raw materials and consumables | 129.50 | 133.22 | 126.46 |
| Inventories total | 129.50 | 133.22 | 126.46 |
| Current trade debtors | 15.71 | 47.69 | 83.62 |
| Current amounts owed by group member comp. | 106.96 | 309.72 | 410.74 |
| Prepayments and accrued income | 103.56 | 133.43 | 214.17 |
| Current other receivables | 131.28 | 236.20 | 269.11 |
| Current deferred tax assets | 5.89 | ||
| Short term receivables total | 357.51 | 732.94 | 977.65 |
| Cash and bank deposits | 2 557.68 | 2 799.39 | 1 261.04 |
| Cash and cash equivalents | 2 557.68 | 2 799.39 | 1 261.04 |
| Balance sheet total (assets) | 8 095.10 | 7 867.13 | 7 089.10 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 260.00 | 50.00 | |
| Retained earnings | 722.56 | 2 426.53 | |
| Profit of the financial year | 1 232.56 | 1 753.98 | 666.13 |
| Shareholders equity total | 1 272.56 | 2 776.53 | 3 182.66 |
| Provisions | 38.26 | 13.00 | |
| Non-current loans from credit institutions | 1 870.47 | 1 330.56 | 604.32 |
| Non-current owed to group member | 1 334.00 | ||
| Non-current other liabilities | 650.66 | ||
| Non-current deferred tax liabilities | 1 027.70 | 418.79 | |
| Non-current liabilities total | 3 855.12 | 2 358.26 | 1 023.11 |
| Current loans from credit institutions | 778.20 | 675.03 | 645.08 |
| Current trade creditors | 494.11 | 545.23 | 670.41 |
| Current owed to group member | 249.11 | ||
| Other non-interest bearing current liabilities | 1 332.11 | 1 448.28 | 1 506.68 |
| Accruals and deferred income | 75.63 | 63.80 | 48.16 |
| Current liabilities total | 2 929.16 | 2 732.34 | 2 870.32 |
| Balance sheet total (liabilities) | 8 095.10 | 7 867.13 | 7 089.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.