ALFOTECH ApS — Credit Rating and Financial Key Figures
CVR number: 26869617
Alstrup Allé 10, 8361 Hasselager
alfotech@alfotech.dk
tel: 70200452
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 12 572.58 | 13 366.35 | 14 952.54 | 17 098.13 | 18 028.75 |
Employee benefit expenses | -6 608.65 | -6 230.43 | -6 653.28 | -7 912.89 | -8 122.19 |
Total depreciation | - 853.34 | - 965.84 | - 633.48 | - 267.18 | - 120.99 |
EBIT | 5 110.59 | 6 170.09 | 7 665.79 | 8 918.06 | 9 785.56 |
Other financial income | 46.55 | 35.17 | 67.20 | 64.22 | 315.50 |
Other financial expenses | - 318.56 | -58.71 | -94.85 | - 148.72 | - 136.46 |
Net income from associates (fin.) | 449.01 | 645.02 | |||
Pre-tax profit | 4 838.57 | 6 146.55 | 8 087.15 | 9 478.57 | 9 964.60 |
Income taxes | -1 068.62 | -1 355.32 | -1 687.16 | -1 948.42 | -2 199.01 |
Net earnings | 3 769.96 | 4 791.23 | 6 399.99 | 7 530.16 | 7 765.59 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 1 119.14 | 444.96 | 178.35 | 70.47 | 23.49 |
Intangible assets total | 1 119.14 | 444.96 | 178.35 | 70.47 | 23.49 |
Buildings | 116.73 | 80.59 | 75.09 | 32.37 | 17.49 |
Machinery and equipment | 810.42 | 596.64 | 409.10 | 292.53 | 261.47 |
Tangible assets total | 927.15 | 677.23 | 484.19 | 324.90 | 278.96 |
Holdings in group member companies | 850.99 | 850.99 | 1 300.00 | 1 945.02 | 1 945.02 |
Investments total | 850.99 | 850.99 | 1 300.00 | 2 172.89 | 2 190.90 |
Non-current other receivables | 307.82 | 307.82 | 216.08 | ||
Long term receivables total | 307.82 | 307.82 | 216.08 | ||
Finished products/goods | 6 629.22 | 7 543.45 | 8 033.39 | 9 774.49 | 8 939.21 |
Advance payments | 167.60 | ||||
Inventories total | 6 629.22 | 7 711.05 | 8 033.39 | 9 774.49 | 8 939.21 |
Current trade debtors | 3 800.30 | 3 813.93 | 4 598.18 | 4 840.16 | 5 475.99 |
Current amounts owed by group member comp. | 186.17 | 797.47 | 1 007.36 | 502.43 | 270.14 |
Prepayments and accrued income | 158.48 | 184.41 | 167.00 | 186.28 | 105.17 |
Current other receivables | 171.30 | 263.87 | 192.62 | 31.69 | |
Short term receivables total | 4 144.95 | 4 967.10 | 6 036.41 | 5 721.49 | 5 882.99 |
Cash and bank deposits | 3 267.91 | 4 316.25 | 3 993.91 | 5 766.81 | 7 405.31 |
Cash and cash equivalents | 3 267.91 | 4 316.25 | 3 993.91 | 5 766.81 | 7 405.31 |
Balance sheet total (assets) | 17 247.17 | 19 275.40 | 20 242.33 | 23 831.05 | 24 720.87 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 2 000.00 | 4 000.00 | 5 500.00 | 6 500.00 | 7 500.00 |
Other reserves | - 500.00 | ||||
Retained earnings | 2 115.77 | 1 885.72 | 1 176.95 | 1 076.94 | 1 107.10 |
Profit of the financial year | 3 769.96 | 4 791.23 | 6 399.99 | 7 530.16 | 7 765.59 |
Shareholders equity total | 8 010.72 | 10 801.95 | 13 201.94 | 14 732.10 | 16 497.69 |
Provisions | 303.59 | 145.32 | 69.32 | 36.75 | 15.41 |
Non-current other liabilities | 313.21 | 414.32 | |||
Non-current deferred tax liabilities | 2 220.35 | ||||
Non-current liabilities total | 313.21 | 414.32 | 2 220.35 | ||
Current loans from credit institutions | 64.57 | ||||
Current trade creditors | 1 930.14 | 2 174.83 | 1 480.26 | 2 283.73 | 2 100.22 |
Current owed to group member | 2 789.86 | 973.33 | 705.46 | 1 833.89 | 1 313.88 |
Short-term deferred tax liabilities | 1 146.58 | 1 513.59 | 1 763.16 | 1 980.99 | |
Other non-interest bearing current liabilities | 2 753.07 | 3 252.05 | 3 022.19 | 2 963.60 | 2 508.74 |
Current liabilities total | 8 619.65 | 7 913.80 | 6 971.07 | 9 062.20 | 5 987.41 |
Balance sheet total (liabilities) | 17 247.17 | 19 275.40 | 20 242.33 | 23 831.05 | 24 720.87 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.