ALFOTECH ApS — Credit Rating and Financial Key Figures
CVR number: 26869617
Alstrup Allé 10, 8361 Hasselager
alfotech@alfotech.dk
tel: 70200452
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 366.35 | 14 952.54 | 17 098.13 | 18 028.75 | 18 855.53 |
| Employee benefit expenses | -6 230.43 | -6 653.28 | -7 912.89 | -8 122.19 | -8 633.53 |
| Total depreciation | - 965.84 | - 633.48 | - 267.18 | - 120.99 | - 112.04 |
| EBIT | 6 170.09 | 7 665.79 | 8 918.06 | 9 785.56 | 10 109.96 |
| Other financial income | 35.17 | 67.20 | 64.22 | 315.50 | 107.15 |
| Other financial expenses | -58.71 | -94.85 | - 148.72 | - 136.46 | -50.55 |
| Net income from associates (fin.) | 449.01 | 645.02 | 1 315.20 | ||
| Pre-tax profit | 6 146.55 | 8 087.15 | 9 478.57 | 9 964.60 | 11 481.75 |
| Income taxes | -1 355.32 | -1 687.16 | -1 948.42 | -2 199.01 | -2 246.68 |
| Net earnings | 4 791.23 | 6 399.99 | 7 530.16 | 7 765.59 | 9 235.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 444.96 | 178.35 | 70.47 | 23.49 | 77.60 |
| Intangible assets total | 444.96 | 178.35 | 70.47 | 23.49 | 77.60 |
| Buildings | 80.59 | 75.09 | 32.37 | 17.49 | 10.91 |
| Machinery and equipment | 596.64 | 409.10 | 292.53 | 261.47 | 683.19 |
| Tangible assets total | 677.23 | 484.19 | 324.90 | 278.96 | 694.10 |
| Holdings in group member companies | 850.99 | 1 300.00 | 1 945.02 | 1 945.02 | 1 945.02 |
| Investments total | 850.99 | 1 300.00 | 2 172.89 | 2 190.90 | 2 190.90 |
| Non-current other receivables | 307.82 | 216.08 | |||
| Long term receivables total | 307.82 | 216.08 | |||
| Finished products/goods | 7 543.45 | 8 033.39 | 9 774.49 | 8 939.21 | 8 912.37 |
| Advance payments | 167.60 | ||||
| Inventories total | 7 711.05 | 8 033.39 | 9 774.49 | 8 939.21 | 8 912.37 |
| Current trade debtors | 3 813.93 | 4 598.18 | 4 840.16 | 5 475.99 | 4 615.93 |
| Current amounts owed by group member comp. | 797.47 | 1 007.36 | 502.43 | 270.14 | 85.87 |
| Prepayments and accrued income | 184.41 | 167.00 | 186.28 | 105.17 | 365.47 |
| Current other receivables | 171.30 | 263.87 | 192.62 | 31.69 | 85.38 |
| Short term receivables total | 4 967.10 | 6 036.41 | 5 721.49 | 5 882.99 | 5 152.65 |
| Cash and bank deposits | 4 316.25 | 3 993.91 | 5 766.81 | 7 405.31 | 8 126.69 |
| Cash and cash equivalents | 4 316.25 | 3 993.91 | 5 766.81 | 7 405.31 | 8 126.69 |
| Balance sheet total (assets) | 19 275.40 | 20 242.33 | 23 831.05 | 24 720.87 | 25 154.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 4 000.00 | 5 500.00 | 6 500.00 | 7 500.00 | 12 000.00 |
| Other reserves | - 500.00 | ||||
| Retained earnings | 1 885.72 | 1 176.95 | 1 076.94 | 1 107.10 | -3 127.31 |
| Profit of the financial year | 4 791.23 | 6 399.99 | 7 530.16 | 7 765.59 | 9 235.08 |
| Shareholders equity total | 10 801.95 | 13 201.94 | 14 732.10 | 16 497.69 | 18 232.77 |
| Provisions | 145.32 | 69.32 | 36.75 | 15.41 | 93.18 |
| Non-current other liabilities | 414.32 | ||||
| Non-current deferred tax liabilities | 2 220.35 | 2 168.91 | |||
| Non-current liabilities total | 414.32 | 2 220.35 | 2 168.91 | ||
| Current loans from credit institutions | 64.57 | 74.17 | |||
| Current trade creditors | 2 174.83 | 1 480.26 | 2 283.73 | 2 100.22 | 1 814.71 |
| Current owed to group member | 973.33 | 705.46 | 1 833.89 | 1 313.88 | 516.68 |
| Short-term deferred tax liabilities | 1 513.59 | 1 763.16 | 1 980.99 | ||
| Other non-interest bearing current liabilities | 3 252.05 | 3 022.19 | 2 963.60 | 2 508.74 | 2 253.90 |
| Current liabilities total | 7 913.80 | 6 971.07 | 9 062.20 | 5 987.41 | 4 659.46 |
| Balance sheet total (liabilities) | 19 275.40 | 20 242.33 | 23 831.05 | 24 720.87 | 25 154.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.