Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STROUSTRUP CAPITAL ApS — Credit Rating and Financial Key Figures
CVR number: 27658652
Bryggergade 3 B, 7400 Herning
jsh@stroustrup.dk
tel: 40363994
www.stroustrup.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 585.40 | 1 219.94 | 1 619.36 | 3 180.64 | 1 488.75 |
| Employee benefit expenses | - 508.51 | - 537.58 | - 596.23 | - 592.61 | - 581.57 |
| Other operating expenses | -29.25 | ||||
| Total depreciation | -92.43 | -92.43 | -57.98 | -57.98 | -57.98 |
| Reduction in value of non-current assets | 2 052.66 | - 515.42 | 1 457.83 | -2 892.97 | 964.07 |
| EBIT | 3 007.86 | 74.51 | 2 422.99 | - 362.92 | 1 813.27 |
| Other financial income | 6.74 | 2.06 | 7.11 | ||
| Other financial expenses | - 173.73 | - 423.09 | - 520.63 | - 478.64 | - 521.63 |
| Pre-tax profit | 2 840.86 | - 348.58 | 1 904.42 | - 834.45 | 1 291.64 |
| Income taxes | - 578.38 | 76.67 | - 433.90 | 212.72 | - 291.73 |
| Net earnings | 2 262.49 | - 271.91 | 1 470.52 | - 621.73 | 999.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 41 098.60 | 40 583.18 | 42 041.01 | 36 561.48 | 37 525.55 |
| Machinery and equipment | 464.43 | 372.00 | 314.03 | 256.05 | 198.08 |
| Tangible assets total | 41 563.03 | 40 955.18 | 42 355.04 | 36 817.53 | 37 723.63 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 490.07 | 3 286.30 | 3 410.67 | 982.56 | 995.97 |
| Prepayments and accrued income | 18.71 | 19.30 | 23.09 | 22.52 | 31.63 |
| Current other receivables | 35.30 | 30.80 | |||
| Short term receivables total | 3 544.08 | 3 305.60 | 3 433.75 | 1 005.07 | 1 058.41 |
| Balance sheet total (assets) | 45 107.11 | 44 260.78 | 45 788.79 | 37 822.61 | 38 782.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 216.91 | 216.91 | 216.91 | 216.91 | 216.91 |
| Shares repurchased | 700.00 | ||||
| Retained earnings | 11 477.19 | 13 339.68 | 12 917.77 | 13 388.29 | 10 766.56 |
| Profit of the financial year | 2 262.49 | - 271.91 | 1 470.52 | - 621.73 | 999.92 |
| Shareholders equity total | 14 656.59 | 13 284.68 | 14 605.20 | 12 983.47 | 11 983.39 |
| Provisions | 3 335.56 | 3 258.89 | 3 692.79 | 3 169.63 | 3 461.35 |
| Non-current loans from credit institutions | 13 142.04 | 13 055.89 | 12 642.19 | ||
| Non-current owed to group member | 9 902.65 | 10 604.29 | 10 604.29 | 15 828.04 | 15 828.04 |
| Non-current other liabilities | 1 464.62 | 1 339.78 | |||
| Non-current deferred tax liabilities | 1 288.07 | 1 121.84 | 946.84 | ||
| Non-current liabilities total | 24 509.30 | 24 999.96 | 24 534.55 | 16 949.87 | 16 774.87 |
| Current loans from credit institutions | 1 027.08 | 2 028.67 | 2 275.51 | 3 827.26 | 5 962.15 |
| Current trade creditors | 34.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Short-term deferred tax liabilities | 280.65 | 310.44 | |||
| Other non-interest bearing current liabilities | 1 263.93 | 648.59 | 640.75 | 541.93 | 560.28 |
| Current liabilities total | 2 605.66 | 2 717.26 | 2 956.26 | 4 719.64 | 6 562.42 |
| Balance sheet total (liabilities) | 45 107.11 | 44 260.78 | 45 788.79 | 37 822.61 | 38 782.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.