Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Friisberg & Partners International ApS — Credit Rating and Financial Key Figures
CVR number: 38916068
Louise Park 11, 2960 Rungsted Kyst
s.beckermikkelsen@gmail.com
tel: 51512100
www.friisberg.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 853.40 | 2 690.82 | 2 246.51 | 1 936.91 | 2 239.68 |
| Employee benefit expenses | -1 614.46 | -1 898.21 | -1 982.24 | -1 832.31 | -2 067.18 |
| Total depreciation | -20.98 | -23.62 | -16.13 | -11.12 | -5.24 |
| EBIT | - 782.05 | 768.99 | 248.13 | 93.48 | 167.26 |
| Other financial income | 8.08 | 25.12 | 35.39 | 19.25 | |
| Other financial expenses | -6.61 | -13.41 | -10.14 | -14.86 | -2.97 |
| Income from other inv. held as non-curr. assets | 13.46 | ||||
| Pre-tax profit | - 788.66 | 763.66 | 263.12 | 114.02 | 197.00 |
| Income taxes | 167.82 | - 170.04 | -59.77 | -29.84 | -50.63 |
| Net earnings | - 620.84 | 593.62 | 203.35 | 84.17 | 146.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 56.55 | 32.93 | 16.80 | 5.68 | 0.44 |
| Tangible assets total | 56.55 | 32.93 | 16.80 | 5.68 | 0.44 |
| Investments total | |||||
| Non-current loans receivable | 43.94 | 52.62 | 52.62 | 52.62 | |
| Long term receivables total | 43.94 | 52.62 | 52.62 | 52.62 | |
| Inventories total | |||||
| Current trade debtors | 166.88 | 77.14 | 174.63 | 498.25 | 542.87 |
| Current amounts owed by group member comp. | 189.58 | 283.26 | 177.20 | 22.58 | 150.69 |
| Prepayments and accrued income | 84.86 | 85.38 | 46.13 | 50.60 | 13.89 |
| Current other receivables | 94.94 | 90.36 | 62.57 | 67.29 | 64.84 |
| Current deferred tax assets | 163.72 | ||||
| Short term receivables total | 699.97 | 536.13 | 460.52 | 638.72 | 772.29 |
| Cash and bank deposits | 251.20 | 1 358.98 | 1 297.05 | 1 137.66 | 1 208.07 |
| Cash and cash equivalents | 251.20 | 1 358.98 | 1 297.05 | 1 137.66 | 1 208.07 |
| Balance sheet total (assets) | 1 051.66 | 1 980.66 | 1 826.99 | 1 834.67 | 1 980.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | 150.00 | 300.00 | ||
| Retained earnings | 850.98 | -69.86 | 373.76 | 577.11 | 361.28 |
| Profit of the financial year | - 620.84 | 593.62 | 203.35 | 84.17 | 146.37 |
| Shareholders equity total | 280.14 | 873.76 | 777.11 | 711.28 | 857.65 |
| Provisions | 6.32 | 11.05 | 12.38 | 3.15 | |
| Non-current other liabilities | 200.00 | ||||
| Non-current deferred tax liabilities | 300.00 | 300.00 | 312.82 | 312.82 | |
| Non-current liabilities total | 200.00 | 300.00 | 300.00 | 312.82 | 312.82 |
| Current loans from credit institutions | 9.96 | 21.12 | |||
| Current trade creditors | 69.72 | 54.86 | 24.68 | 13.79 | 177.55 |
| Short-term deferred tax liabilities | 55.04 | 28.51 | 59.86 | ||
| Other non-interest bearing current liabilities | 501.79 | 735.75 | 659.10 | 734.77 | 569.76 |
| Current liabilities total | 571.51 | 800.57 | 738.83 | 798.18 | 807.17 |
| Balance sheet total (liabilities) | 1 051.66 | 1 980.66 | 1 826.99 | 1 834.67 | 1 980.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.