Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NB-Dairy ApS — Credit Rating and Financial Key Figures
CVR number: 37992623
Åkandevej 6, Rødding 8830 Tjele
post@rumen.dk
tel: 24799335
https://rumen.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 185.96 | 53.05 | 159.63 | 163.89 | -73.28 |
| Other operating expenses | -35.71 | ||||
| Total depreciation | -7.50 | -21.79 | -7.18 | -18.50 | |
| EBIT | 178.46 | 31.26 | 123.92 | 156.71 | -91.78 |
| Other financial income | 59.50 | 60.69 | 64.23 | 26.10 | 5.34 |
| Other financial expenses | -57.59 | -34.15 | -26.12 | -42.81 | -24.19 |
| Pre-tax profit | 180.37 | 57.80 | 162.03 | 139.99 | - 110.63 |
| Income taxes | -40.39 | -12.25 | -35.49 | -30.47 | 24.20 |
| Net earnings | 139.98 | 45.55 | 126.54 | 109.52 | -86.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 152.50 | 130.71 | |||
| Machinery and equipment | 55.51 | 37.01 | |||
| Tangible assets total | 152.50 | 130.71 | 55.51 | 37.01 | |
| Investments total | |||||
| Non-current loans receivable | 858.83 | 858.83 | 648.04 | ||
| Long term receivables total | 858.83 | 858.83 | 648.04 | ||
| Inventories total | |||||
| Current trade debtors | 317.49 | 8.91 | 12.44 | ||
| Current other receivables | 6.67 | ||||
| Current deferred tax assets | 12.20 | ||||
| Short term receivables total | 317.49 | 15.58 | 24.64 | ||
| Cash and bank deposits | 206.75 | 101.36 | 300.60 | 1 054.28 | 868.10 |
| Cash and cash equivalents | 206.75 | 101.36 | 300.60 | 1 054.28 | 868.10 |
| Balance sheet total (assets) | 1 218.08 | 1 090.90 | 1 266.12 | 1 125.37 | 929.75 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | ||||
| Retained earnings | 149.84 | 289.82 | 135.37 | 261.91 | 371.44 |
| Profit of the financial year | 139.98 | 45.55 | 126.54 | 109.52 | -86.43 |
| Shareholders equity total | 339.82 | 385.37 | 511.91 | 421.44 | 335.01 |
| Provisions | 34.00 | 29.00 | 21.00 | 12.00 | |
| Non-current other liabilities | 17.25 | ||||
| Non-current deferred tax liabilities | 43.49 | 39.47 | |||
| Non-current liabilities total | 17.25 | 43.49 | 39.47 | ||
| Current trade creditors | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Current owed to group member | 827.97 | 652.97 | 602.97 | 602.97 | 545.47 |
| Other non-interest bearing current liabilities | 10.29 | 0.30 | 80.74 | 43.49 | 43.28 |
| Current liabilities total | 844.26 | 659.28 | 689.72 | 652.46 | 594.74 |
| Balance sheet total (liabilities) | 1 218.08 | 1 090.90 | 1 266.12 | 1 125.37 | 929.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.