Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FREDERIKSBORGGADE 1-3 ApS — Credit Rating and Financial Key Figures
CVR number: 24237974
Meldahlsgade 5, 1613 København V
info@fhmanagement.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 934.67 | 9 131.19 | 9 712.02 | 11 162.33 | 11 529.91 |
| Total depreciation | - 770.00 | - 935.00 | - 960.00 | ||
| Reduction in value of non-current assets | 5 159.76 | 1 834.29 | |||
| EBIT | 9 164.67 | 8 196.19 | 8 752.02 | 16 322.09 | 13 364.20 |
| Other financial income | 1 136.08 | 1 244.37 | 1 365.48 | 1 695.09 | 1 499.28 |
| Other financial expenses | -1 957.46 | -2 127.04 | -3 345.15 | -3 492.02 | -2 941.39 |
| Pre-tax profit | 8 343.29 | 7 313.51 | 6 772.35 | 14 525.16 | 11 922.09 |
| Income taxes | -1 835.52 | -1 608.97 | -1 489.92 | -3 195.56 | -2 620.51 |
| Net earnings | 6 507.76 | 5 704.54 | 5 282.43 | 11 329.61 | 9 301.58 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 307 000.00 | 314 000.00 | 303 200.00 | ||
| Buildings | 313 200.00 | 315 100.00 | |||
| Tangible assets total | 307 000.00 | 314 000.00 | 303 200.00 | 313 200.00 | 315 100.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 60 310.32 | 62 740.02 | 50 050.14 | 43 932.45 | 53 406.49 |
| Prepayments and accrued income | 24.62 | 4.75 | 95.48 | 15.31 | 11.41 |
| Current other receivables | 14.66 | 2.38 | |||
| Short term receivables total | 60 334.95 | 62 759.43 | 50 148.00 | 43 947.76 | 53 417.90 |
| Cash and bank deposits | 1 414.26 | 1 728.21 | 3 726.53 | 3 740.70 | 390.40 |
| Cash and cash equivalents | 1 414.26 | 1 728.21 | 3 726.53 | 3 740.70 | 390.40 |
| Balance sheet total (assets) | 368 749.21 | 378 487.64 | 357 074.53 | 360 888.46 | 368 908.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 163 206.01 | 166 702.63 | 158 194.01 | ||
| Shares repurchased | 15 000.00 | 8 000.00 | |||
| Retained earnings | 7 779.64 | - 712.60 | -3 008.06 | 160 468.39 | 171 797.99 |
| Profit of the financial year | 6 507.76 | 5 704.54 | 5 282.43 | 11 329.61 | 9 301.58 |
| Shareholders equity total | 177 618.41 | 186 819.58 | 168 593.38 | 171 922.99 | 181 224.57 |
| Provisions | 54 213.91 | 54 956.23 | 52 305.60 | 53 402.53 | 53 774.85 |
| Non-current loans from credit institutions | 127 360.26 | 126 936.69 | 126 507.57 | 125 979.47 | 125 339.81 |
| Non-current liabilities total | 127 360.26 | 126 936.69 | 126 507.57 | 125 979.47 | 125 339.81 |
| Current loans from credit institutions | 981.99 | 784.30 | 760.91 | 828.22 | 871.05 |
| Advances received | 138.75 | 144.00 | |||
| Current trade creditors | 99.98 | 430.75 | 1 203.66 | 149.02 | 80.80 |
| Short-term deferred tax liabilities | 2 041.81 | 1 852.89 | 1 740.68 | 2 098.62 | 2 248.18 |
| Other non-interest bearing current liabilities | 6 432.84 | 6 707.22 | 5 962.71 | 6 368.85 | 5 225.03 |
| Current liabilities total | 9 556.62 | 9 775.15 | 9 667.97 | 9 583.47 | 8 569.06 |
| Balance sheet total (liabilities) | 368 749.21 | 378 487.64 | 357 074.53 | 360 888.46 | 368 908.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.