Caboon ApS — Credit Rating and Financial Key Figures
CVR number: 42169323
Algade 61, 9000 Aalborg
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 194.17 | 450.16 | 479.55 |
Employee benefit expenses | - 150.92 | - 353.17 | - 405.00 |
EBIT | 43.25 | 96.99 | 74.55 |
Other financial income | 0.05 | ||
Other financial expenses | -4.66 | -9.45 | -6.91 |
Pre-tax profit | 38.59 | 87.54 | 67.68 |
Income taxes | -8.62 | -19.82 | -15.12 |
Net earnings | 29.96 | 67.72 | 52.56 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 42.50 | 43.60 | 43.60 |
Investments total | 42.50 | 43.60 | 43.60 |
Long term receivables total | |||
Finished products/goods | 203.20 | 167.50 | 244.48 |
Inventories total | 203.20 | 167.50 | 244.48 |
Current trade debtors | 1.50 | ||
Current other receivables | 159.50 | 42.32 | 44.85 |
Short term receivables total | 159.50 | 43.82 | 44.85 |
Cash and bank deposits | 170.99 | 103.35 | 169.63 |
Cash and cash equivalents | 170.99 | 103.35 | 169.63 |
Balance sheet total (assets) | 576.18 | 358.27 | 502.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | 29.96 | 97.68 | |
Profit of the financial year | 29.96 | 67.72 | 52.56 |
Shareholders equity total | 79.96 | 147.68 | 200.24 |
Non-current liabilities total | |||
Current trade creditors | 258.85 | 0.49 | |
Current owed to participating | 54.72 | 57.09 | |
Short-term deferred tax liabilities | 8.62 | 19.82 | 11.12 |
Other non-interest bearing current liabilities | 174.03 | 133.68 | 290.71 |
Current liabilities total | 496.22 | 210.59 | 302.32 |
Balance sheet total (liabilities) | 576.18 | 358.27 | 502.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.