ØRESUNDSBRO KONSORTIET I/S — Credit Rating and Financial Key Figures
CVR number: 24246787
Kay Fiskers Plads 10, 2300 København S
tel: 33416102
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Other operating income | 402 100.00 | 2 795 700.00 | 166 200.00 | ||
Costs of manufacturing | - 810 200.00 | - 740 600.00 | - 826 600.00 | - 862 900.00 | - 909 100.00 |
Gross profit | - 810 200.00 | - 338 500.00 | 1 969 100.00 | - 862 900.00 | - 742 900.00 |
Employee benefit expenses | - 129 800.00 | - 143 000.00 | - 141 000.00 | - 148 500.00 | - 166 700.00 |
Other operating expenses | 2 668 100.00 | 1 966 900.00 | 478 500.00 | 3 915 400.00 | 3 661 600.00 |
Reduction in value of non-current assets | - 480 400.00 | - 339 000.00 | |||
EBIT | 1 247 700.00 | 1 485 400.00 | 2 306 600.00 | 2 565 000.00 | 2 752 000.00 |
Other financial income | 100.00 | 200.00 | 200.00 | 7 500.00 | 3 400.00 |
Other financial expenses | - 165 000.00 | - 279 500.00 | - 687 500.00 | - 367 500.00 | - 236 200.00 |
Exchange rate differences | - 120 900.00 | 78 800.00 | 503 100.00 | -49 900.00 | 430 700.00 |
Pre-tax profit | 602 400.00 | 1 608 200.00 | 4 415 000.00 | 1 866 000.00 | 2 685 400.00 |
Net earnings | 602 400.00 | 1 608 200.00 | 4 415 000.00 | 1 866 000.00 | 2 685 400.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 3 300.00 | ||||
Intangible assets total | 3 300.00 | ||||
Other tangible assets | 19 822 400.00 | 19 916 800.00 | 21 377 100.00 | 21 076 800.00 | 21 605 100.00 |
Tangible assets total | 19 822 400.00 | 19 916 800.00 | 21 377 100.00 | 21 076 800.00 | 21 605 100.00 |
Investments total | |||||
Non-current other receivables | 848 200.00 | 2 624 900.00 | 2 115 900.00 | 1 027 200.00 | |
Long term receivables total | 848 200.00 | 2 624 900.00 | 2 115 900.00 | 1 027 200.00 | |
Inventories total | |||||
Current trade debtors | 205 400.00 | 301 000.00 | 630 300.00 | 765 300.00 | 813 700.00 |
Current other receivables | 2 488 200.00 | 1 542 300.00 | 894 100.00 | 1 437 200.00 | 1 952 200.00 |
Fair value of financial assets | 662 200.00 | 100.00 | 801 400.00 | 16 400.00 | 9 000.00 |
Short term receivables total | 3 355 800.00 | 1 843 400.00 | 2 325 800.00 | 2 218 900.00 | 2 774 900.00 |
Cash and bank deposits | 238 500.00 | 153 400.00 | 402 100.00 | 631 500.00 | 506 300.00 |
Cash and cash equivalents | 238 500.00 | 153 400.00 | 402 100.00 | 631 500.00 | 506 300.00 |
Balance sheet total (assets) | 23 416 700.00 | 22 761 800.00 | 26 729 900.00 | 26 043 100.00 | 25 916 800.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 67 600.00 | 68 900.00 | 74 800.00 | 74 400.00 | 77 000.00 |
Other reserves | 1 764 200.00 | 200.00 | |||
Retained earnings | 3 503 200.00 | 4 183 100.00 | 6 288 500.00 | 8 889 800.00 | 11 123 500.00 |
Profit of the financial year | 602 400.00 | 1 608 200.00 | 4 415 000.00 | 1 866 000.00 | 2 685 400.00 |
Shareholders equity total | 4 173 200.00 | 5 860 200.00 | 10 778 300.00 | 12 594 400.00 | 13 886 100.00 |
Non-current loans from credit institutions | 14 915 800.00 | 13 219 100.00 | 9 960 700.00 | 9 636 200.00 | 6 015 600.00 |
Non-current other liabilities | 1 948 600.00 | 312 000.00 | 1 782 700.00 | 1 366 000.00 | |
Non-current liabilities total | 14 915 800.00 | 15 167 700.00 | 10 272 700.00 | 11 418 900.00 | 7 381 600.00 |
Current loans from credit institutions | 1 564 200.00 | 1 501 700.00 | 3 038 200.00 | 1 514 900.00 | 3 850 000.00 |
Current trade creditors | 94 500.00 | 62 300.00 | 447 700.00 | 455 400.00 | 430 400.00 |
Other non-interest bearing current liabilities | 2 669 000.00 | 169 900.00 | 2 193 000.00 | 59 400.00 | 368 900.00 |
Current liabilities total | 4 327 700.00 | 1 733 900.00 | 5 678 900.00 | 2 029 700.00 | 4 649 300.00 |
Balance sheet total (liabilities) | 23 416 700.00 | 22 761 800.00 | 26 729 900.00 | 26 043 000.00 | 25 917 000.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.