Bee-Patch International ApS
CVR number: 41315768
Nørregårdsvej 14, Allerslev 4320 Lejre
info@bee-patch.com
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -5.00 | -10.94 | -5.37 | -3.50 |
| EBIT | -5.00 | -10.94 | -5.37 | -3.50 |
| Other financial income | 0.06 | |||
| Other financial expenses | -4.97 | -2.11 | -2.08 | -3.13 |
| Pre-tax profit | -9.97 | -13.05 | -7.45 | -6.57 |
| Income taxes | 2.19 | |||
| Net earnings | -7.78 | -13.05 | -7.45 | -6.57 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 2.19 | 2.19 | 2.19 | |
| Current other receivables | 0.72 | 0.79 | 1.67 | |
| Current deferred tax assets | 2.19 | |||
| Short term receivables total | 2.19 | 2.91 | 2.98 | 3.86 |
| Cash and bank deposits | 35.03 | 25.74 | 22.17 | 19.91 |
| Cash and cash equivalents | 35.03 | 25.74 | 22.17 | 19.91 |
| Balance sheet total (assets) | 37.22 | 28.65 | 25.15 | 23.77 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -7.78 | -20.83 | -28.28 | |
| Profit of the financial year | -7.78 | -13.05 | -7.45 | -6.57 |
| Shareholders equity total | 32.22 | 19.17 | 11.72 | 5.15 |
| Non-current liabilities total | ||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to group member | 4.48 | 8.43 | 13.62 | |
| Current liabilities total | 5.00 | 9.48 | 13.43 | 18.62 |
| Balance sheet total (liabilities) | 37.22 | 28.65 | 25.15 | 23.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.