Flinker Family ApS — Credit Rating and Financial Key Figures
CVR number: 43115979
Bredgade 36, 1260 København K
hans.gundesen@nypost.dk
tel: 20802638
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | 17 884.22 | 16 034.87 |
External services | -4 232.92 | -3 491.48 |
Gross profit | 13 651.30 | 12 543.39 |
Employee benefit expenses | -11 013.81 | -10 398.61 |
Total depreciation | - 352.45 | - 165.29 |
EBIT | 2 285.04 | 1 979.49 |
Other financial expenses | -21.78 | -25.32 |
Pre-tax profit | 2 263.26 | 1 954.16 |
Income taxes | - 539.60 | - 470.53 |
Net earnings | 1 723.67 | 1 483.63 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 362.63 | 322.34 |
Intangible assets total | 362.63 | 322.34 |
Machinery and equipment | 645.27 | 634.62 |
Tangible assets total | 645.27 | 634.62 |
Other receivables | 376.36 | 387.14 |
Investments total | 376.36 | 387.14 |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 1 912.18 | 2 240.15 |
Current amounts owed by group member comp. | 88.64 | |
Prepayments and accrued income | 7.24 | |
Current other receivables | 33.25 | 13.78 |
Current deferred tax assets | 2.39 | 4.91 |
Short term receivables total | 1 947.82 | 2 354.72 |
Cash and bank deposits | 707.08 | 560.70 |
Cash and cash equivalents | 707.08 | 560.70 |
Balance sheet total (assets) | 4 039.16 | 4 259.52 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 100.00 | 100.00 |
Shares repurchased | 1 800.00 | 1 586.46 |
Other reserves | -1 800.00 | -1 586.46 |
Retained earnings | -1 076.83 | - 884.34 |
Profit of the financial year | 1 723.67 | 1 483.63 |
Minority interest (BS) | 11.95 | -43.33 |
Shareholders equity total | 758.79 | 655.96 |
Provisions | 17.37 | |
Non-current liabilities total | ||
Current owed to participating | 202.55 | 117.56 |
Current owed to group member | 352.69 | |
Other non-interest bearing current liabilities | 2 247.87 | 2 054.51 |
Accruals and deferred income | 477.27 | 1 414.13 |
Current liabilities total | 3 280.37 | 3 586.20 |
Balance sheet total (liabilities) | 4 039.16 | 4 259.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.