VEMCO HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32278108
Langesøvej 1, Erritsø 7000 Fredericia
at@vemcogroup.com
tel: 21838053
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 544.70 | 618.55 | 636.73 | 791.70 | 747.05 |
| Total depreciation | -93.30 | -93.30 | -93.30 | -93.30 | -93.30 |
| EBIT | 451.40 | 525.25 | 543.42 | 698.39 | 653.75 |
| Other financial income | 0.14 | 9.53 | 20.34 | 433.40 | 353.60 |
| Other financial expenses | - 170.08 | - 284.55 | - 795.84 | - 277.53 | - 424.24 |
| Net income from associates (fin.) | 1 663.50 | 2 167.11 | 183.76 | ||
| Pre-tax profit | 1 944.96 | 2 417.34 | -48.31 | 854.27 | 583.11 |
| Income taxes | -96.32 | -66.59 | 20.02 | - 145.64 | -63.47 |
| Net earnings | 1 848.65 | 2 350.75 | -28.30 | 708.63 | 519.64 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 471.70 | 2 378.40 | 2 285.10 | 2 191.80 | 2 098.50 |
| Buildings | 5 673.14 | 5 673.14 | 6 940.48 | 7 975.16 | 8 140.62 |
| Tangible assets total | 8 144.84 | 8 051.54 | 9 225.58 | 10 166.96 | 10 239.12 |
| Holdings in group member companies | 4 566.99 | 5 804.11 | 5 652.87 | 3 861.11 | 3 861.11 |
| Investments total | 4 566.99 | 5 804.11 | 5 652.87 | 3 861.11 | 3 861.11 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3.54 | 7.72 | |||
| Current amounts owed by group member comp. | 85.83 | ||||
| Current other receivables | 500.98 | 442.27 | 4.55 | 4.47 | 14.56 |
| Current deferred tax assets | 372.34 | 356.91 | 459.91 | 215.42 | 955.26 |
| Short term receivables total | 873.32 | 885.00 | 464.46 | 223.44 | 977.55 |
| Other current investments | 577.94 | 360.31 | 458.71 | 341.76 | |
| Cash and bank deposits | 12.93 | ||||
| Cash and cash equivalents | 577.94 | 373.24 | 458.71 | 341.76 | |
| Balance sheet total (assets) | 13 585.15 | 15 318.58 | 15 716.15 | 14 710.23 | 15 419.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 400.00 | 1 100.00 | 117.80 | 61.00 | 81.00 |
| Other reserves | 1 468.02 | 2 738.13 | 2 586.89 | ||
| Retained earnings | 3 885.61 | 3 364.15 | 5 748.33 | 5 659.04 | 6 286.66 |
| Profit of the financial year | 1 848.65 | 2 350.75 | -28.30 | 708.63 | 519.64 |
| Shareholders equity total | 7 727.28 | 9 678.02 | 8 549.73 | 6 553.66 | 7 012.31 |
| Non-current loans from credit institutions | 4 427.65 | 4 266.70 | 5 765.95 | 6 027.41 | 5 647.57 |
| Non-current other liabilities | 190.60 | 210.57 | 235.16 | 257.81 | 259.14 |
| Non-current liabilities total | 4 618.25 | 4 477.27 | 6 001.11 | 6 285.22 | 5 906.71 |
| Current loans from credit institutions | 519.67 | 377.21 | 353.00 | 521.68 | 530.38 |
| Advances received | 39.29 | 87.58 | 96.66 | 109.44 | 96.98 |
| Current trade creditors | 61.32 | 10.00 | 15.25 | 24.88 | 12.00 |
| Current owed to group member | 66.45 | 345.97 | 869.74 | 792.44 | |
| Short-term deferred tax liabilities | 387.89 | 175.50 | 241.89 | 208.06 | 1 018.73 |
| Other non-interest bearing current liabilities | 165.00 | 513.00 | 112.54 | 137.56 | 49.98 |
| Current liabilities total | 1 239.62 | 1 163.29 | 1 165.32 | 1 871.35 | 2 500.52 |
| Balance sheet total (liabilities) | 13 585.15 | 15 318.58 | 15 716.15 | 14 710.23 | 15 419.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.