Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LYSIPLEX HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 29415005
Sognevej 25, 2605 Brøndby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.00 | -14.98 | -15.42 | - 135.92 | -23.01 |
| EBIT | -11.00 | -14.98 | -15.42 | - 135.92 | -23.01 |
| Other financial income | 22.51 | 22.64 | 21.50 | 444.68 | 988.98 |
| Other financial expenses | -1.49 | -4.30 | -0.30 | -1 295.67 | - 657.77 |
| Net income from associates (fin.) | 21 562.03 | -12 187.45 | |||
| Pre-tax profit | 10.01 | 3.35 | 5.78 | 21 222.96 | -11 879.25 |
| Income taxes | -1.42 | -6.43 | -1.22 | 51.02 | -68.35 |
| Net earnings | 8.59 | -3.08 | 4.56 | 21 273.97 | -11 947.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 16 455.50 | 16 455.50 | 17 805.50 | 16 706.94 | 16 706.94 |
| Investments total | 16 455.50 | 16 455.50 | 17 805.50 | 16 706.94 | 16 706.94 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 386.08 | 1 891.12 | 415.29 | 17 035.06 | 5 694.19 |
| Current other receivables | 1.05 | 2 022.88 | 10.01 | ||
| Current deferred tax assets | 667.70 | 766.32 | 277.30 | 210.85 | 140.82 |
| Short term receivables total | 2 053.79 | 2 657.44 | 693.64 | 19 268.79 | 5 845.02 |
| Cash and bank deposits | 524.28 | 19.31 | 383.80 | 4 765.19 | 6 940.88 |
| Cash and cash equivalents | 524.28 | 19.31 | 383.80 | 4 765.19 | 6 940.88 |
| Balance sheet total (assets) | 19 033.56 | 19 132.25 | 18 882.94 | 40 740.92 | 29 492.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 12 000.00 | ||||
| Retained earnings | 17 710.47 | 17 719.06 | 5 715.98 | 5 720.54 | 26 994.51 |
| Profit of the financial year | 8.59 | -3.08 | 4.56 | 21 273.97 | -11 947.61 |
| Shareholders equity total | 18 719.06 | 18 715.98 | 18 720.54 | 27 994.51 | 16 046.91 |
| Non-current deferred tax liabilities | 156.99 | 151.64 | 82.35 | 75.45 | |
| Non-current liabilities total | 156.99 | 151.64 | 82.35 | 75.45 | |
| Current trade creditors | 10.53 | 10.63 | 10.00 | 15.00 | 15.00 |
| Current owed to participating | 12 647.83 | 13 280.22 | |||
| Current owed to group member | 0.76 | ||||
| Short-term deferred tax liabilities | 146.99 | 156.22 | 151.64 | 1.22 | 75.25 |
| Other non-interest bearing current liabilities | 97.78 | ||||
| Current liabilities total | 157.52 | 264.63 | 162.41 | 12 664.06 | 13 370.48 |
| Balance sheet total (liabilities) | 19 033.56 | 19 132.25 | 18 882.94 | 40 740.92 | 29 492.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.