Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
J. CHR. KOLDKUR HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 46508513
Åkanden 27, 8800 Viborg
Income statement (kDKK)
2015 | 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 47 734.29 | 50 118.92 | 59 868.85 | 61 839.37 | 60 826.31 |
| Employee benefit expenses | -33 601.33 | -35 317.19 | -38 838.85 | -42 360.82 | -42 207.40 |
| Total depreciation | -5 504.99 | -6 759.48 | -10 321.73 | -9 964.10 | -10 327.77 |
| EBIT | 8 627.97 | 8 042.25 | 10 708.27 | 9 514.45 | 8 291.14 |
| Other financial income | 458.83 | 196.75 | 611.10 | 1 953.86 | |
| Other financial expenses | -54.72 | -57.84 | -59.17 | - 707.64 | -72.53 |
| Net income from associates (fin.) | - 277.32 | ||||
| Pre-tax profit | 8 754.76 | 8 181.15 | 11 260.20 | 8 806.81 | 10 615.04 |
| Income taxes | -2 037.54 | -1 833.50 | -2 487.31 | -1 895.77 | -2 246.19 |
| Net earnings | 6 717.22 | 6 347.65 | 8 772.89 | 6 911.04 | 8 368.85 |
Assets (kDKK)
2015 | 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 075.16 | 3 224.14 | 2 962.39 | 3 223.90 | 4 685.71 |
| Buildings | 36 301.27 | 42 898.91 | 43 112.16 | 43 168.53 | 37 582.33 |
| Advance payments and construction in progress | 217.69 | 279.23 | |||
| Tangible assets total | 39 376.43 | 46 123.05 | 46 292.24 | 46 671.66 | 42 268.04 |
| Participating interests | 30.00 | ||||
| Investments total | 30.00 | ||||
| Non-current loans receivable | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Long term receivables total | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Raw materials and consumables | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Inventories total | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Current trade debtors | 5 887.80 | 6 471.94 | 7 948.25 | 7 672.09 | 8 418.71 |
| Current owed by particip. interest comp. | 404.24 | ||||
| Prepayments and accrued income | 712.59 | 688.10 | 632.29 | ||
| Current other receivables | 0.87 | 0.92 | 2.43 | 5.91 | 383.77 |
| Current deferred tax assets | 128.43 | 3.55 | |||
| Short term receivables total | 6 421.33 | 6 472.86 | 8 663.28 | 8 369.65 | 9 434.77 |
| Other current investments | 13 427.74 | 12 193.27 | 12 805.17 | 12 134.30 | 14 088.17 |
| Cash and bank deposits | 1 168.26 | 2 456.70 | 3 509.27 | 6 927.39 | 14 175.65 |
| Cash and cash equivalents | 14 596.00 | 14 649.98 | 16 314.44 | 19 061.70 | 28 263.82 |
| Balance sheet total (assets) | 60 498.76 | 67 320.88 | 71 344.96 | 74 178.00 | 80 041.62 |
Equity and liabilities (kDKK)
2015 | 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|---|
| Share capital | 1 050.00 | 1 050.00 | 1 050.00 | 1 050.00 | 1 050.00 |
| Asset revaluation reserve | 281.65 | 281.65 | 281.65 | 281.65 | 281.65 |
| Shares repurchased | 1 312.50 | 2 625.00 | 2 625.00 | 2 625.00 | 5 250.00 |
| Other reserves | 134.25 | 131.25 | 131.25 | 131.25 | 131.25 |
| Retained earnings | 37 492.82 | 41 588.05 | 45 310.70 | 51 458.59 | 52 677.05 |
| Profit of the financial year | 6 717.22 | 6 347.65 | 8 772.89 | 6 911.04 | 8 368.85 |
| Shareholders equity total | 46 988.45 | 52 023.60 | 58 171.49 | 62 457.53 | 67 758.81 |
| Provisions | 3 585.00 | 4 029.00 | 3 830.00 | 3 743.00 | 3 322.00 |
| Non-current other liabilities | 1 273.90 | ||||
| Non-current liabilities total | 1 273.90 | ||||
| Current trade creditors | 2 547.81 | 2 468.99 | 2 409.12 | 2 448.93 | 2 661.81 |
| Short-term deferred tax liabilities | 325.41 | 204.31 | 78.19 | ||
| Other non-interest bearing current liabilities | 7 377.50 | 8 473.88 | 6 730.03 | 5 528.55 | 4 946.91 |
| Current liabilities total | 9 925.31 | 11 268.28 | 9 343.47 | 7 977.47 | 7 686.91 |
| Balance sheet total (liabilities) | 60 498.76 | 67 320.88 | 71 344.96 | 74 178.00 | 80 041.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.