Income statement (kDKK)
| 2021 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -3.28 |
| EBIT | -3.28 |
| Other financial expenses | -0.06 |
| Pre-tax profit | -3.33 |
| Net earnings | -3.33 |
Assets (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current amounts owed by group member comp. | 30.00 | 30.00 |
| Short term receivables total | 30.00 | 30.00 |
| Cash and bank deposits | 6.67 | 6.67 |
| Cash and cash equivalents | 6.67 | 6.67 |
| Balance sheet total (assets) | 36.67 | 36.67 |
Equity and liabilities (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -3.33 | |
| Profit of the financial year | -3.33 | |
| Shareholders equity total | 36.67 | 36.67 |
| Non-current liabilities total | ||
| Current liabilities total | ||
| Balance sheet total (liabilities) | 36.67 | 36.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.