Refima CC Investment A/S — Credit Rating and Financial Key Figures
CVR number: 41904437
Toldbodgade 51 B, 1253 København K
info@refimacap.dk
tel: 70262616
www.refimacap.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | - 213.17 | - 191.89 | - 404.57 | - 228.57 |
EBIT | - 213.17 | - 191.89 | - 404.57 | - 228.57 |
Other financial income | 1 146.08 | 1 680.00 | 1 641.44 | 466.34 |
Other financial expenses | - 982.74 | -1 440.50 | -1 358.60 | - 345.65 |
Pre-tax profit | -49.83 | 47.61 | - 121.74 | - 107.88 |
Net earnings | -49.83 | 47.61 | - 121.74 | - 107.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Participating interests | 6 000.00 | 14 600.00 | 14 600.00 | 15 705.66 |
Investments total | 6 000.00 | 14 600.00 | 14 600.00 | 15 705.66 |
Non-curr. owed by particip. interest comp. | 24 138.08 | 24 138.08 | 6 034.52 | |
Long term receivables total | 24 138.08 | 24 138.08 | 6 034.52 | |
Inventories total | ||||
Short term receivables total | ||||
Other current investments | 782.42 | |||
Cash and bank deposits | 61.70 | 16.81 | 100.22 | 61.84 |
Cash and cash equivalents | 61.70 | 16.81 | 100.22 | 844.26 |
Balance sheet total (assets) | 30 199.78 | 38 754.89 | 20 734.74 | 16 549.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Share capital | 6 000.00 | 14 600.00 | 14 600.00 | 16 600.00 |
Retained earnings | -49.83 | -2.22 | - 123.95 | |
Profit of the financial year | -49.83 | 47.61 | - 121.74 | - 107.88 |
Shareholders equity total | 5 950.17 | 14 597.78 | 14 476.05 | 16 368.16 |
Non-current owed to participating | 8 039.45 | 8 039.45 | 2 009.86 | |
Non-current deferred tax liabilities | 16 078.90 | 16 078.90 | 4 230.08 | 5.00 |
Non-current liabilities total | 24 118.36 | 24 118.36 | 6 239.94 | 5.00 |
Other non-interest bearing current liabilities | 131.25 | 38.75 | 18.75 | 176.76 |
Current liabilities total | 131.25 | 38.75 | 18.75 | 176.76 |
Balance sheet total (liabilities) | 30 199.78 | 38 754.89 | 20 734.74 | 16 549.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.