Markant Creative ApS — Credit Rating and Financial Key Figures
CVR number: 40637427
Brostræde 10 A, 6000 Kolding
js@markant.dk
tel: 75508892
www.markant.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 3 219.60 | 4 874.61 | 3 773.78 | 3 590.15 |
| Employee benefit expenses | -3 267.87 | -4 910.21 | -4 139.71 | -2 601.16 |
| Total depreciation | -55.31 | -55.31 | -55.31 | |
| EBIT | -48.27 | -90.91 | - 421.24 | 933.68 |
| Other financial income | 5.70 | 0.52 | 9.45 | 35.78 |
| Other financial expenses | -4.48 | -6.19 | -33.47 | -10.31 |
| Pre-tax profit | -47.05 | -96.57 | - 445.26 | 959.15 |
| Income taxes | 7.21 | 19.92 | 89.78 | - 214.42 |
| Net earnings | -39.84 | -76.65 | - 355.48 | 744.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Goodwill | 110.63 | 55.31 | ||
| Intangible assets total | 110.63 | 55.31 | ||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 335.58 | 429.59 | 165.57 | 461.99 |
| Current amounts owed by group member comp. | 62.17 | 95.02 | 696.02 | 404.45 |
| Prepayments and accrued income | 8.47 | 16.00 | 10.80 | |
| Current other receivables | 0.39 | 254.92 | 127.96 | 224.46 |
| Current deferred tax assets | 7.21 | 27.13 | 116.92 | 20.90 |
| Short term receivables total | 413.83 | 822.67 | 1 117.26 | 1 111.80 |
| Cash and bank deposits | 920.35 | 964.57 | 64.99 | 82.01 |
| Cash and cash equivalents | 920.35 | 964.57 | 64.99 | 82.01 |
| Balance sheet total (assets) | 1 334.18 | 1 897.86 | 1 237.56 | 1 193.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 240.00 | |||
| Retained earnings | -39.84 | - 116.48 | - 711.97 | |
| Profit of the financial year | -39.84 | -76.65 | - 355.48 | 744.74 |
| Shareholders equity total | 0.16 | -76.49 | - 431.97 | 312.77 |
| Non-current other liabilities | 57.29 | 290.88 | ||
| Non-current liabilities total | 57.29 | 290.88 | ||
| Current trade creditors | 72.41 | 8.91 | 7.09 | 25.31 |
| Current owed to group member | 217.94 | |||
| Short-term deferred tax liabilities | 118.40 | |||
| Other non-interest bearing current liabilities | 1 076.23 | 1 536.49 | 1 444.40 | 737.32 |
| Accruals and deferred income | 128.09 | 138.06 | 0.09 | |
| Current liabilities total | 1 276.73 | 1 683.47 | 1 669.52 | 881.04 |
| Balance sheet total (liabilities) | 1 334.18 | 1 897.86 | 1 237.56 | 1 193.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.