Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Aabenraa Frysehus A/S — Credit Rating and Financial Key Figures
CVR number: 36316519
Øster Madevej 5, 6200 Aabenraa
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 008.56 | 4 636.33 | 2 896.38 | 1 707.76 | 1 470.01 |
| Employee benefit expenses | -2 526.40 | -2 236.11 | -1 957.69 | -1 580.30 | -1 689.26 |
| Total depreciation | -84.84 | -75.86 | - 118.21 | - 147.97 | - 154.57 |
| EBIT | 397.32 | 2 324.36 | 820.49 | -20.51 | - 373.82 |
| Other financial income | 29.54 | 30.55 | 31.77 | 6.79 | |
| Other financial expenses | -14.18 | -25.41 | -43.91 | -81.20 | -93.93 |
| Pre-tax profit | 412.68 | 2 329.50 | 808.35 | - 101.71 | - 467.76 |
| Income taxes | -91.60 | - 513.03 | - 179.12 | 22.03 | 102.34 |
| Net earnings | 321.08 | 1 816.47 | 629.23 | -79.68 | - 365.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 250.00 | 6 250.00 | 6 250.00 | 6 545.60 | 6 530.31 |
| Buildings | 43.56 | 1 292.89 | 1 049.31 | 941.22 | |
| Machinery and equipment | 78.74 | ||||
| Advance payments and construction in progress | 742.18 | ||||
| Tangible assets total | 6 328.74 | 7 035.75 | 7 542.89 | 7 594.91 | 7 471.53 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 2.80 | ||||
| Inventories total | 2.80 | ||||
| Current trade debtors | 500.87 | 462.85 | 619.22 | 282.31 | 305.71 |
| Prepayments and accrued income | 54.28 | 54.38 | 55.79 | 49.47 | 51.84 |
| Current other receivables | 1 068.36 | 960.93 | 937.80 | -37.54 | 187.08 |
| Current deferred tax assets | 52.96 | 3.67 | 102.53 | 102.42 | |
| Short term receivables total | 1 676.47 | 1 481.84 | 1 612.82 | 396.77 | 647.04 |
| Cash and bank deposits | 512.15 | 2 049.73 | 822.14 | 37.54 | |
| Cash and cash equivalents | 512.15 | 2 049.73 | 822.14 | 37.54 | |
| Balance sheet total (assets) | 8 520.17 | 10 567.31 | 9 977.85 | 8 029.22 | 8 118.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 878.00 | 878.00 | 878.00 | 878.00 | 878.00 |
| Asset revaluation reserve | 3 882.60 | 3 888.19 | 3 893.79 | 3 893.79 | 3 893.79 |
| Shares repurchased | 200.00 | 1 000.00 | 1 500.00 | ||
| Retained earnings | - 297.33 | - 950.11 | - 607.51 | -91.22 | - 170.90 |
| Profit of the financial year | 321.08 | 1 816.47 | 629.23 | -79.68 | - 365.41 |
| Shareholders equity total | 4 984.35 | 6 632.55 | 6 293.51 | 4 600.89 | 4 235.47 |
| Provisions | 1 341.00 | 1 347.30 | 1 417.04 | 1 541.92 | 1 541.99 |
| Non-current loans from credit institutions | 1 240.09 | 1 107.97 | 977.83 | 786.08 | |
| Non-current other liabilities | 71.69 | 72.50 | 45.00 | ||
| Non-current deferred tax liabilities | 516.37 | ||||
| Non-current liabilities total | 1 311.78 | 1 696.83 | 977.83 | 786.08 | 45.00 |
| Current loans from credit institutions | 133.00 | 133.00 | 132.00 | 672.51 | 457.59 |
| Advances received | 6.13 | ||||
| Current trade creditors | 436.41 | 202.65 | 245.03 | 9.24 | 40.91 |
| Current owed to group member | 0.28 | 154.37 | 642.07 | 1 446.52 | |
| Short-term deferred tax liabilities | 123.42 | ||||
| Other non-interest bearing current liabilities | 313.35 | 394.49 | 652.25 | - 335.07 | 203.91 |
| Accruals and deferred income | 136.78 | 111.59 | 147.19 | ||
| Current liabilities total | 883.04 | 890.63 | 1 289.47 | 1 100.34 | 2 296.12 |
| Balance sheet total (liabilities) | 8 520.17 | 10 567.31 | 9 977.85 | 8 029.22 | 8 118.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.