21-5 A/S — Credit Rating and Financial Key Figures

CVR number: 33084862
Christianshusvej 187, 2970 Hørsholm
lk@21-5.dk
tel: 70261155

Credit rating

Company information

Official name
21-5 A/S
Personnel
116 persons
Established
2010
Company form
Limited company
Industry

About 21-5 A/S

21-5 A/S (CVR number: 33084862) is a company from HØRSHOLM. The company recorded a gross profit of 62.9 mDKK in 2024. The operating profit was 1159.5 kDKK, while net earnings were -8.4 kDKK. The profitability of the company measured by Return on Assets (ROA) was 4.1 %, which can be considered decent but Return on Equity (ROE) was -0 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 16.4 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. 21-5 A/S's liquidity measured by quick ratio was 1.2 which is at a high level. Thus, the company is in a strong financial position, with liquid assets surpassing current liabilities. It is well-prepared to cover short-term financial obligations.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales
Gross profit50 571.7962 854.06
EBIT15 823.5824 251.89- 906.03-3 329.911 159.51
Net earnings11 897.5814 552.71- 841.92-2 325.16-8.36
Shareholders equity total21 995.1828 316.7127 474.7925 149.6325 141.26
Balance sheet total (assets)57 360.12100 780.0989 939.14109 552.39163 054.19
Net debt7 890.47-7 961.32
Profitability
EBIT-%
ROA33.4 %30.7 %-1.0 %-1.7 %4.1 %
ROE74.1 %57.8 %-3.0 %-8.8 %-0.0 %
ROI33.4 %30.7 %-1.0 %-2.4 %12.0 %
Economic value added (EVA)15 316.1723 146.63-2 328.95-4 184.13-1 136.65
Solvency
Equity ratio100.0 %100.0 %100.0 %25.2 %16.4 %
Gearing68.8 %71.2 %
Relative net indebtedness %
Liquidity
Quick ratio1.41.2
Current ratio1.21.2
Cash and cash equivalents9 418.9525 858.19
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBBBBBBBBBB

Variable visualization

ROA:4.08%
Rating: 40/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:16.4%
Rating: 16/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Board member
Chairman of the board

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.