BRDR. CLAUSENS EJENDOM ApS — Credit Rating and Financial Key Figures
CVR number: 33504349
Lerbækvej 3, 6310 Broager
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 231.84 | 288.22 | 279.59 | 291.51 | 279.41 |
| Total depreciation | - 147.33 | - 147.33 | - 147.33 | - 147.33 | - 147.33 |
| EBIT | 84.51 | 140.89 | 132.26 | 144.18 | 132.08 |
| Other financial income | 3.13 | 5.16 | |||
| Other financial expenses | -0.70 | -2.32 | -0.90 | ||
| Pre-tax profit | 83.81 | 138.57 | 131.36 | 147.31 | 137.23 |
| Income taxes | -18.53 | -30.48 | -28.49 | -32.80 | -30.18 |
| Net earnings | 65.28 | 108.09 | 102.87 | 114.51 | 107.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 233.84 | 3 086.51 | 2 939.18 | 2 791.84 | 2 644.51 |
| Tangible assets total | 3 233.84 | 3 086.51 | 2 939.18 | 2 791.84 | 2 644.51 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 18.30 | 18.03 | 17.82 | 18.38 | |
| Short term receivables total | 18.30 | 18.03 | 17.82 | 18.38 | |
| Cash and bank deposits | 501.60 | 467.69 | 448.89 | 334.32 | 311.48 |
| Cash and cash equivalents | 501.60 | 467.69 | 448.89 | 334.32 | 311.48 |
| Balance sheet total (assets) | 3 753.74 | 3 572.23 | 3 405.89 | 3 144.54 | 2 955.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 300.00 | 300.00 | 400.00 | 300.00 | 300.00 |
| Retained earnings | 3 110.15 | 2 875.43 | 2 583.52 | 2 386.39 | 2 200.90 |
| Profit of the financial year | 65.28 | 108.09 | 102.87 | 114.51 | 107.05 |
| Shareholders equity total | 3 555.43 | 3 363.52 | 3 166.39 | 2 880.90 | 2 687.95 |
| Provisions | 125.00 | 130.50 | 135.60 | 141.50 | 147.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.70 | 11.80 | 12.20 | 13.20 | 14.30 |
| Current owed to group member | 7.32 | 0.29 | 25.28 | ||
| Short-term deferred tax liabilities | 12.93 | 24.98 | 23.39 | 26.90 | 24.68 |
| Other non-interest bearing current liabilities | 41.35 | 41.14 | 43.02 | 52.20 | 52.22 |
| Accruals and deferred income | 29.84 | 29.84 | |||
| Current liabilities total | 73.31 | 78.21 | 103.89 | 122.14 | 121.05 |
| Balance sheet total (liabilities) | 3 753.74 | 3 572.23 | 3 405.89 | 3 144.54 | 2 955.99 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.