TEMPO-KROM ApS — Credit Rating and Financial Key Figures

CVR number: 38774743
Andantevej 1, 2730 Herlev

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit2 389.332 403.243 398.892 249.412 793.53
Employee benefit expenses-1 517.21-1 717.54-1 872.50-2 163.61-2 301.47
Other operating expenses-20.00
Total depreciation- 237.31- 237.31- 170.03-68.39-27.91
EBIT634.81448.401 356.3617.42444.15
Other financial income13.6412.4112.5314.0734.77
Other financial expenses-4.48-8.24-8.43-0.00
Pre-tax profit643.97452.571 360.4631.48478.91
Income taxes- 149.99- 119.58- 301.74-3.09- 128.69
Net earnings493.98332.991 058.7128.39350.23

Assets (kDKK)

2020
2021
2022
2023
2024
Goodwill11.468.966.463.961.46
Intangible assets total11.468.966.463.961.46
Machinery and equipment541.01476.21308.68242.7947.38
Tangible assets total541.01476.21308.68242.7947.38
Investments total
Long term receivables total
Finished products/goods78.2184.1479.8584.1487.95
Inventories total78.2184.1479.8584.1487.95
Current trade debtors325.17405.29459.80320.07341.75
Current amounts owed by group member comp.28.261 089.87
Current owed by particip. interest comp.255.20
Prepayments and accrued income22.2811.4211.68
Current other receivables477.92166.0125.2172.5336.95
Short term receivables total1 080.56582.72524.96392.601 468.58
Cash and bank deposits502.65612.281 711.071 017.16265.03
Cash and cash equivalents502.65612.281 711.071 017.16265.03
Balance sheet total (assets)2 213.901 764.312 631.011 740.641 870.39

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital50.0050.0050.0050.0050.00
Shares repurchased400.00400.00800.001 100.00
Retained earnings391.84485.8218.811 077.525.91
Profit of the financial year493.98332.991 058.7128.39350.23
Shareholders equity total1 335.821 268.811 927.521 155.911 506.14
Provisions10.0010.0031.00
Non-current loans from credit institutions68.8234.29
Non-current liabilities total68.8234.29
Current trade creditors72.36133.98167.47118.9129.85
Current owed to participating9.2325.9826.2527.5129.07
Current owed to group member64.48114.38
Short-term deferred tax liabilities55.9939.58227.74
Other non-interest bearing current liabilities661.68187.19282.03323.93274.32
Current liabilities total799.26451.21703.48584.73333.25
Balance sheet total (liabilities)2 213.901 764.312 631.011 740.641 870.39
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.