Rødovre Fitness Club ApS — Credit Rating and Financial Key Figures
CVR number: 41599464
Tæbyvej 9, 2610 Rødovre
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -24.08 | -52.83 | 326.13 |
| Employee benefit expenses | -62.20 | - 218.14 | - 444.24 |
| Total depreciation | -15.38 | -31.56 | -51.80 |
| EBIT | - 101.66 | - 302.52 | - 169.91 |
| Other financial expenses | -0.04 | -1.70 | -1.47 |
| Pre-tax profit | - 101.70 | - 304.23 | - 171.38 |
| Income taxes | 69.20 | 37.42 | |
| Net earnings | - 101.70 | - 235.03 | - 133.96 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 39.62 | 105.06 | 79.66 |
| Tangible assets total | 39.62 | 105.06 | 79.66 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 163.12 | 71.87 | 8.21 |
| Current deferred tax assets | 69.20 | 106.62 | |
| Short term receivables total | 163.12 | 141.07 | 114.83 |
| Cash and bank deposits | 2.54 | 9.98 | 6.64 |
| Cash and cash equivalents | 2.54 | 9.98 | 6.64 |
| Balance sheet total (assets) | 205.28 | 256.11 | 201.13 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 101.70 | - 336.73 | |
| Profit of the financial year | - 101.70 | - 235.03 | - 133.96 |
| Shareholders equity total | -61.70 | - 296.73 | - 430.69 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 400.00 | 400.00 | |
| Current trade creditors | 253.47 | 152.11 | 166.44 |
| Other non-interest bearing current liabilities | 13.51 | 0.73 | 65.39 |
| Current liabilities total | 266.98 | 552.84 | 631.82 |
| Balance sheet total (liabilities) | 205.28 | 256.11 | 201.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.