Æ´ Maler A/S — Credit Rating and Financial Key Figures
CVR number: 42965332
Frueløkke 137, 6200 Aabenraa
henrik@palsboell.dk
www.aemaler.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 4 301.17 | 4 032.01 |
Employee benefit expenses | -3 937.53 | -3 751.04 |
Total depreciation | -29.42 | -95.23 |
EBIT | 334.22 | 185.73 |
Other financial income | 10.60 | 4.79 |
Other financial expenses | -4.31 | -17.04 |
Pre-tax profit | 340.51 | 173.49 |
Income taxes | -77.51 | -38.46 |
Net earnings | 263.00 | 135.03 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 73.87 | 61.73 |
Intangible assets total | 73.87 | 61.73 |
Machinery and equipment | 493.05 | 459.45 |
Tangible assets total | 493.05 | 459.45 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 79.50 | 106.04 |
Inventories total | 79.50 | 106.04 |
Current trade debtors | 441.26 | 452.59 |
Current amounts owed by group member comp. | 186.51 | 189.65 |
Current other receivables | 79.45 | 130.53 |
Short term receivables total | 707.22 | 772.77 |
Cash and bank deposits | 623.84 | 780.71 |
Cash and cash equivalents | 623.84 | 780.71 |
Balance sheet total (assets) | 1 977.48 | 2 180.69 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 400.00 | 400.00 |
Share premium account | 192.09 | 192.09 |
Shares repurchased | 250.00 | |
Retained earnings | - 250.00 | 13.00 |
Profit of the financial year | 263.00 | 135.03 |
Shareholders equity total | 855.09 | 740.13 |
Provisions | 40.35 | 43.21 |
Non-current loans from credit institutions | 340.36 | 240.27 |
Non-current owed to group member | 234.61 | |
Non-current liabilities total | 340.36 | 474.88 |
Current loans from credit institutions | 54.00 | |
Current trade creditors | 143.90 | 111.27 |
Short-term deferred tax liabilities | 55.86 | 35.60 |
Other non-interest bearing current liabilities | 541.92 | 721.61 |
Current liabilities total | 741.68 | 922.48 |
Balance sheet total (liabilities) | 1 977.48 | 2 180.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.