Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BJØRN BØDKER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26480388
Strandvej 41, 4220 Korsør
tel: 40303400
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 114.35 | -64.79 | -41.52 | - 212.21 | -97.01 |
| Total depreciation | - 238.27 | ||||
| EBIT | - 114.35 | -64.79 | -41.52 | - 212.21 | - 335.28 |
| Other financial income | 1 763.56 | 544.85 | 1 547.88 | 1 870.37 | 126.02 |
| Other financial expenses | - 200.16 | -1 330.77 | - 314.07 | - 194.17 | - 116.33 |
| Reduction non-current investment assets | -1 012.02 | - 152.30 | - 292.17 | -4.52 | |
| Net income from associates (fin.) | - 597.43 | - 292.06 | -42.95 | - 342.32 | -87.01 |
| Pre-tax profit | - 160.41 | -1 295.06 | 857.17 | 1 117.15 | - 412.60 |
| Income taxes | -61.38 | -22.99 | -45.73 | 252.53 | - 267.13 |
| Net earnings | - 221.79 | -1 318.05 | 811.44 | 1 369.68 | - 679.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 600.77 | ||||
| Tangible assets total | 600.77 | ||||
| Holdings in group member companies | 2 439.27 | 2 149.15 | 96.07 | ||
| Participating interests | 260.10 | 260.10 | |||
| Investments total | 2 699.37 | 2 409.25 | 96.07 | ||
| Non-current loans receivable | 765.27 | 5 301.84 | 6 622.63 | 6 021.21 | |
| Long term receivables total | 765.27 | 5 301.84 | 6 622.63 | 6 021.21 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 773.77 | 952.45 | 3 177.75 | 795.51 | 693.05 |
| Current other receivables | 440.47 | 1 156.82 | 2 850.02 | 1 942.39 | 1 990.19 |
| Current deferred tax assets | 33.03 | 26.00 | 23.14 | 295.43 | 140.06 |
| Short term receivables total | 1 247.27 | 2 135.27 | 6 050.91 | 3 033.33 | 2 823.31 |
| Other current investments | 4 296.12 | 4 257.04 | |||
| Cash and bank deposits | 75.08 | 25.77 | 38.30 | 18.07 | 73.38 |
| Cash and cash equivalents | 4 371.21 | 4 282.81 | 38.30 | 18.07 | 73.38 |
| Balance sheet total (assets) | 9 083.12 | 8 827.32 | 11 487.12 | 10 274.80 | 8 917.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 74.63 | 57.20 | 117.80 | 135.00 | 200.00 |
| Other reserves | - 200.00 | ||||
| Retained earnings | 8 906.74 | 8 627.75 | 7 191.90 | 5 805.71 | 6 975.39 |
| Profit of the financial year | - 221.79 | -1 318.05 | 811.44 | 1 369.68 | - 679.73 |
| Shareholders equity total | 8 884.58 | 7 491.90 | 8 246.13 | 7 435.39 | 6 420.66 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 389.63 | 2 239.99 | 1 439.76 | 1 068.67 | |
| Current owed to participating | 925.50 | ||||
| Short-term deferred tax liabilities | 33.55 | ||||
| Other non-interest bearing current liabilities | 198.54 | 20.30 | 967.44 | 1 399.65 | 1 428.56 |
| Current liabilities total | 198.54 | 1 335.43 | 3 240.98 | 2 839.41 | 2 497.23 |
| Balance sheet total (liabilities) | 9 083.12 | 8 827.32 | 11 487.12 | 10 274.80 | 8 917.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.