Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRAMVIC INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 28975864
Kodansvej 4, 2900 Hellerup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 238.74 | 286.90 | 187.71 | 349.00 | 340.34 |
| Rents | - 156.34 | - 152.79 | - 195.25 | -95.71 | - 111.25 |
| Gross profit | 1 020.80 | 134.11 | -7.54 | 253.28 | 229.09 |
| Reduction in value of non-current assets | 938.40 | ||||
| EBIT | 1 020.80 | 134.11 | -7.54 | 253.28 | 229.09 |
| Other financial income | 0.03 | ||||
| Other financial expenses | -23.05 | -21.58 | -41.81 | -52.71 | -62.64 |
| Exchange rate differences | 441.60 | 400.00 | 238.00 | 2 002.00 | |
| Pre-tax profit | 997.74 | 554.13 | 350.65 | 438.61 | 2 168.45 |
| Income taxes | - 219.49 | - 121.90 | -77.14 | -96.93 | - 477.06 |
| Net earnings | 778.25 | 432.22 | 273.51 | 341.67 | 1 691.39 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 7 918.40 | 8 360.00 | 8 760.00 | 8 998.00 | 11 000.00 |
| Tangible assets total | 7 918.40 | 8 360.00 | 8 760.00 | 8 998.00 | 11 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 65.28 | 97.27 | 18.79 | 47.64 | 20.56 |
| Cash and cash equivalents | 65.28 | 97.27 | 18.79 | 47.64 | 20.56 |
| Balance sheet total (assets) | 7 983.68 | 8 457.27 | 8 778.78 | 9 045.64 | 11 020.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 3 225.14 | 4 003.40 | 4 435.62 | 4 709.13 | 5 050.80 |
| Profit of the financial year | 778.25 | 432.22 | 273.51 | 341.67 | 1 691.39 |
| Shareholders equity total | 4 128.39 | 4 560.62 | 4 834.13 | 5 175.80 | 6 867.19 |
| Provisions | 512.22 | 609.37 | 697.37 | 749.73 | 1 190.17 |
| Non-current loans from credit institutions | 2 403.34 | 2 232.60 | 2 095.27 | 1 968.82 | 1 852.39 |
| Non-current other liabilities | 84.76 | 87.60 | 172.80 | 172.80 | 87.00 |
| Non-current liabilities total | 2 488.10 | 2 320.20 | 2 268.07 | 2 141.62 | 1 939.39 |
| Current owed to group member | 836.28 | 929.28 | 952.28 | 947.28 | 907.28 |
| Short-term deferred tax liabilities | 13.05 | 37.80 | 26.94 | 31.21 | 67.83 |
| Other non-interest bearing current liabilities | 5.64 | 48.70 | |||
| Current liabilities total | 854.97 | 967.07 | 979.22 | 978.49 | 1 023.81 |
| Balance sheet total (liabilities) | 7 983.68 | 8 457.27 | 8 778.78 | 9 045.64 | 11 020.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.