NORDISK FINMEKANIK INDUSTRI A/S — Credit Rating and Financial Key Figures
CVR number: 21279846
Centervej Syd 1, Brøderup 4733 Tappernøje
tel: 55770337
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 9 632.14 | 9 073.57 | 9 844.13 | 21 654.08 | 13 412.77 |
Costs of management | -2 525.63 | -2 873.39 | -2 967.83 | ||
Costs of distribution | - 836.08 | -1 056.49 | - 909.94 | ||
Wages and salaries | -12 932.97 | -13 555.96 | -13 815.35 | ||
Social security expenses | -2 139.32 | -1 825.44 | -2 297.46 | ||
Employee benefit expenses | -16 992.10 | -10 647.97 | |||
Other operating expenses | -12.58 | ||||
Total depreciation | -3 151.34 | -1 545.80 | |||
EBIT | 6 257.86 | 5 143.68 | 5 966.36 | 1 510.63 | 1 219.00 |
Other financial income | 6.88 | 36.34 | 32.70 | 29.46 | |
Other financial expenses | - 208.72 | - 137.97 | - 173.96 | - 275.53 | - 145.40 |
Pre-tax profit | 6 056.02 | 5 005.72 | 5 828.73 | 1 267.80 | 1 103.07 |
Income taxes | -1 267.28 | -1 103.17 | -1 265.10 | - 283.94 | - 269.88 |
Net earnings | 4 788.74 | 3 902.54 | 4 563.63 | 983.87 | 833.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 6 212.86 | 6 187.11 | 8 892.51 | 9 372.30 | 8 180.47 |
Tangible assets total | 6 212.86 | 6 187.11 | 8 892.51 | 9 372.30 | 8 180.47 |
Investments total | |||||
Long term receivables total | |||||
Semifinished products | 753.34 | 583.45 | 774.07 | 809.54 | 605.96 |
Raw materials and consumables | 1 362.48 | 2 251.61 | 1 557.06 | 1 306.03 | 1 195.51 |
Finished products/goods | 6 888.04 | 7 871.00 | 9 005.37 | 7 941.91 | 7 638.88 |
Inventories total | 9 003.86 | 10 706.06 | 11 336.50 | 10 057.48 | 9 440.35 |
Current trade debtors | 6 760.83 | 7 710.51 | 6 999.48 | 7 219.35 | 5 523.77 |
Current amounts owed by group member comp. | 291.90 | 47.38 | |||
Prepayments and accrued income | 272.00 | 320.53 | 672.94 | 485.22 | 285.92 |
Current other receivables | 1 848.19 | 507.19 | 203.00 | 190.00 | |
Current deferred tax assets | 535.22 | 415.45 | 282.05 | 246.91 | 161.78 |
Short term receivables total | 9 416.24 | 8 738.39 | 8 509.04 | 8 154.47 | 6 161.48 |
Cash and bank deposits | 1 245.64 | 566.97 | 1 224.90 | 1 082.00 | 3 061.05 |
Cash and cash equivalents | 1 245.64 | 566.97 | 1 224.90 | 1 082.00 | 3 061.05 |
Balance sheet total (assets) | 25 878.60 | 26 198.54 | 29 962.95 | 28 666.25 | 26 843.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 251.00 | 1 251.00 | 1 251.00 | 1 251.00 | 1 251.00 |
Shares repurchased | 4 000.00 | 3 500.00 | 3 000.00 | 983.87 | |
Retained earnings | 6 842.77 | 8 131.51 | 9 034.05 | 12 613.81 | 13 597.68 |
Profit of the financial year | 4 788.74 | 3 902.54 | 4 563.63 | 983.87 | 833.19 |
Shareholders equity total | 16 882.51 | 16 785.05 | 17 848.68 | 15 832.55 | 15 681.87 |
Non-current leasing loans | 1 671.62 | 1 840.47 | 4 501.81 | 5 314.42 | 4 189.32 |
Non-current liabilities total | 1 671.62 | 1 840.47 | 4 501.81 | 5 314.42 | 4 189.32 |
Current loans from credit institutions | 1 223.02 | 2 109.55 | 1 566.45 | 5.86 | 4.94 |
Current trade creditors | 2 257.74 | 2 433.56 | 2 719.01 | 2 188.10 | 1 839.68 |
Current owed to group member | 63.67 | ||||
Short-term deferred tax liabilities | 1 279.79 | 983.41 | 1 131.70 | 248.80 | 433.55 |
Other non-interest bearing current liabilities | 2 500.25 | 2 046.51 | 2 195.30 | 5 076.53 | 4 694.00 |
Current liabilities total | 7 324.47 | 7 573.02 | 7 612.47 | 7 519.29 | 6 972.17 |
Balance sheet total (liabilities) | 25 878.60 | 26 198.54 | 29 962.95 | 28 666.25 | 26 843.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.