ELLAB HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 87803228
Kystvej 29, 3050 Humlebæk
hosb@ellabfonden.dk
tel: 20611091
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Rents | - 347.47 | - 347.45 | - 347.48 | - 351.63 | - 366.42 |
Gross profit | - 934.90 | - 811.61 | -35.65 | 637.36 | 637.10 |
Costs of management | -1 107.56 | -1 165.48 | -1 001.60 | - 963.63 | -1 067.35 |
EBIT | -1 488.68 | -1 365.30 | - 588.34 | 84.65 | 79.35 |
Other financial income | 53 243.21 | 18 293.82 | 6 428.05 | 20 088.41 | 7 467.81 |
Other financial expenses | -6.59 | -20 435.88 | -7 925.59 | -2 951.33 | -8 348.29 |
Net income from associates (fin.) | 520.13 | 701.32 | 1 313.43 | 1 952.62 | 2 070.86 |
Pre-tax profit | 51 747.94 | -3 507.36 | -2 085.88 | 17 221.73 | - 801.13 |
Income taxes | - 108.62 | - 209.03 | - 241.59 | - 254.39 | 11.65 |
Net earnings | 51 639.32 | -3 716.40 | -2 327.47 | 16 967.34 | - 789.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 11 442.78 | 11 442.78 | 11 259.03 | 11 259.03 | 11 259.03 |
Tangible assets total | 11 442.78 | 11 442.78 | 11 259.03 | 11 259.03 | 11 259.03 |
Holdings in group member companies | 32 053.48 | 33 366.90 | 84 319.52 | 86 390.38 | |
Participating interests | 10 665.52 | ||||
Investments total | 10 665.52 | 32 053.48 | 33 366.90 | 84 319.52 | 86 390.38 |
Non-current loans receivable | 7 500.00 | 10 625.39 | 10 625.39 | 10 625.39 | 10 625.39 |
Long term receivables total | 7 500.00 | 10 625.39 | 10 625.39 | 10 625.39 | 10 625.39 |
Inventories total | |||||
Current amounts owed by group member comp. | 72.45 | 2 072.45 | 27 800.00 | 86.06 | 244.35 |
Current other receivables | 68.05 | 5 586.20 | 9 052.96 | 10 580.05 | 11 643.97 |
Current deferred tax assets | 1 843.70 | 2 343.18 | 1 933.35 | 736.65 | 234.51 |
Short term receivables total | 1 984.19 | 10 001.83 | 38 786.31 | 11 402.76 | 12 122.84 |
Other current investments | 232 276.08 | 231 867.34 | 166 867.76 | 131 752.93 | 123 490.36 |
Cash and bank deposits | 27 220.76 | 12 045.53 | 18.53 | 4 024.03 | 1 882.40 |
Cash and cash equivalents | 259 496.84 | 243 912.87 | 166 886.29 | 135 776.96 | 125 372.76 |
Balance sheet total (assets) | 291 089.33 | 308 036.34 | 260 923.92 | 253 383.67 | 245 770.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
Shares repurchased | 48 628.63 | 6 991.30 | |||
Other reserves | 2 065.52 | 2 766.84 | 4 080.26 | 6 032.88 | 8 103.74 |
Retained earnings | 183 554.79 | 234 492.80 | 229 462.97 | 218 191.59 | 233 088.07 |
Profit of the financial year | 51 639.32 | -3 716.40 | -2 327.47 | 16 967.34 | - 789.48 |
Shareholders equity total | 290 888.26 | 238 543.24 | 236 215.77 | 253 183.10 | 245 402.32 |
Provisions | 29.13 | 29.13 | 29.13 | 29.13 | 29.13 |
Non-current liabilities total | |||||
Current loans from credit institutions | 973.70 | ||||
Current trade creditors | 124.50 | 124.50 | 124.50 | 141.00 | 312.17 |
Current owed to group member | 48 628.63 | 23 556.18 | 6.18 | ||
Other non-interest bearing current liabilities | 47.44 | 20 710.85 | 24.64 | 24.25 | 26.77 |
Current liabilities total | 171.94 | 69 463.98 | 24 679.02 | 171.43 | 338.95 |
Balance sheet total (liabilities) | 291 089.33 | 308 036.34 | 260 923.92 | 253 383.67 | 245 770.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.