ØRSNES HJØRRING ApS — Credit Rating and Financial Key Figures
CVR number: 33587945
Østergade 30, 9800 Hjørring
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 270.59 | 2 132.99 | 1 514.47 | 2 062.69 | 2 292.96 |
| Employee benefit expenses | -1 939.23 | -1 923.23 | -1 815.42 | -1 785.62 | -2 064.61 |
| Total depreciation | -67.08 | -67.08 | -64.85 | -58.16 | -31.57 |
| EBIT | 264.28 | 142.68 | - 365.80 | 218.91 | 196.79 |
| Other financial income | 0.54 | 1.35 | |||
| Other financial expenses | -55.31 | -51.88 | -69.32 | -80.52 | -93.85 |
| Pre-tax profit | 208.97 | 90.80 | - 435.12 | 138.93 | 104.29 |
| Income taxes | -46.38 | -19.98 | 95.73 | -30.56 | -22.94 |
| Net earnings | 162.59 | 70.82 | - 339.39 | 108.36 | 81.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 91.95 | 68.47 | 45.00 | 21.52 | |
| Machinery and equipment | 129.70 | 86.10 | 44.73 | 10.04 | |
| Tangible assets total | 221.65 | 154.57 | 89.72 | 31.57 | |
| Investments total | 156.84 | 155.38 | 161.66 | ||
| Non-current other receivables | 145.63 | 149.41 | |||
| Long term receivables total | 145.63 | 149.41 | |||
| Finished products/goods | 3 096.17 | 3 641.86 | 3 422.60 | 4 270.88 | 4 902.86 |
| Inventories total | 3 096.17 | 3 641.86 | 3 422.60 | 4 270.88 | 4 902.86 |
| Current trade debtors | 67.36 | 87.33 | 31.94 | 88.20 | 57.80 |
| Current amounts owed by group member comp. | 92.50 | 81.98 | 101.56 | 203.39 | 149.61 |
| Prepayments and accrued income | 6.58 | 6.28 | 6.44 | 6.66 | 6.62 |
| Current other receivables | 265.87 | 60.31 | 20.69 | 34.19 | 137.44 |
| Current deferred tax assets | 5.73 | 6.86 | 102.59 | 88.26 | 17.24 |
| Short term receivables total | 438.03 | 242.77 | 263.22 | 420.70 | 368.72 |
| Cash and bank deposits | 653.83 | 466.53 | 585.15 | 655.23 | 737.27 |
| Cash and cash equivalents | 653.83 | 466.53 | 585.15 | 655.23 | 737.27 |
| Balance sheet total (assets) | 4 555.30 | 4 655.14 | 4 517.53 | 5 533.77 | 6 170.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 1 553.04 | 1 715.63 | 1 786.45 | 1 447.06 | 1 555.42 |
| Profit of the financial year | 162.59 | 70.82 | - 339.39 | 108.36 | 81.34 |
| Shareholders equity total | 1 795.63 | 1 866.45 | 1 527.06 | 1 635.42 | 1 716.77 |
| Non-current liabilities total | |||||
| Current trade creditors | 265.09 | 389.68 | 260.49 | 405.84 | 282.89 |
| Current owed to group member | 1 669.54 | 1 857.62 | 2 195.43 | 2 958.23 | 3 685.02 |
| Short-term deferred tax liabilities | 84.44 | 64.09 | 21.11 | 16.24 | 40.38 |
| Other non-interest bearing current liabilities | 740.61 | 477.30 | 513.43 | 518.04 | 445.46 |
| Current liabilities total | 2 759.67 | 2 788.69 | 2 990.47 | 3 898.34 | 4 453.75 |
| Balance sheet total (liabilities) | 4 555.30 | 4 655.14 | 4 517.53 | 5 533.77 | 6 170.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.