Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Rafaels ApS — Credit Rating and Financial Key Figures
CVR number: 37794066
Slotsgade 17, 6000 Kolding
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 277.33 | 3 059.05 | 2 982.31 | 3 032.51 | 2 905.62 |
| Employee benefit expenses | -2 004.46 | -2 437.92 | -2 510.00 | -2 662.06 | -2 755.06 |
| Total depreciation | - 117.69 | -50.15 | -34.67 | -31.54 | -22.30 |
| EBIT | 155.18 | 570.98 | 437.64 | 338.91 | 128.26 |
| Other financial income | 6.42 | 8.96 | 1.29 | 3.18 | 0.61 |
| Other financial expenses | -7.63 | -5.14 | -3.19 | -43.02 | -7.21 |
| Pre-tax profit | 153.97 | 574.81 | 435.74 | 299.06 | 121.66 |
| Income taxes | -34.24 | - 126.64 | -98.31 | -76.18 | -26.97 |
| Net earnings | 119.73 | 448.16 | 337.43 | 222.88 | 94.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 100.92 | 114.26 | 79.59 | 48.05 | 82.39 |
| Tangible assets total | 100.92 | 114.26 | 79.59 | 48.05 | 82.39 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 256.40 | 199.61 | 169.28 | 165.51 | 118.24 |
| Inventories total | 256.40 | 199.61 | 169.28 | 165.51 | 118.24 |
| Current amounts owed by group member comp. | 164.60 | 326.37 | |||
| Prepayments and accrued income | 4.26 | 4.33 | 44.76 | ||
| Current other receivables | 84.62 | 32.44 | 32.44 | 4.50 | 16.00 |
| Current deferred tax assets | 47.36 | 17.38 | 14.37 | 13.34 | 7.41 |
| Short term receivables total | 300.83 | 380.51 | 91.58 | 17.84 | 23.41 |
| Cash and bank deposits | 1 037.33 | 620.96 | 614.94 | 674.89 | 796.53 |
| Cash and cash equivalents | 1 037.33 | 620.96 | 614.94 | 674.89 | 796.53 |
| Balance sheet total (assets) | 1 695.49 | 1 315.34 | 955.38 | 906.29 | 1 020.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 585.00 | 303.69 | 220.00 | 95.00 | |
| Retained earnings | 25.42 | - 439.85 | - 295.38 | - 177.94 | -50.06 |
| Profit of the financial year | 119.73 | 448.16 | 337.43 | 222.88 | 94.69 |
| Shareholders equity total | 195.15 | 643.31 | 395.74 | 314.94 | 189.62 |
| Non-current liabilities total | |||||
| Current trade creditors | 22.56 | 33.28 | 22.56 | 22.50 | 35.29 |
| Current owed to group member | 97.86 | 199.05 | 531.41 | ||
| Short-term deferred tax liabilities | 99.57 | 95.30 | 75.15 | 21.04 | |
| Other non-interest bearing current liabilities | 1 477.77 | 539.18 | 343.91 | 294.65 | 243.21 |
| Current liabilities total | 1 500.34 | 672.03 | 559.64 | 591.35 | 830.95 |
| Balance sheet total (liabilities) | 1 695.49 | 1 315.34 | 955.38 | 906.29 | 1 020.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.