KRUSE 26-8 ApS — Credit Rating and Financial Key Figures
CVR number: 52972515
Pejtervej 2, Veddum 9560 Hadsund
birgit@kruse-vask.dk
tel: 98585108
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 140.08 | 11 699.67 | 15 823.66 | 18 091.81 | 39 622.10 |
| Employee benefit expenses | -3 574.00 | -7 622.62 | -8 955.12 | -9 310.69 | -6 242.86 |
| Other operating expenses | - 105.78 | - 134.81 | - 282.51 | ||
| Total depreciation | -1 417.67 | -2 741.76 | -3 467.24 | -4 209.32 | -2 342.41 |
| EBIT | 1 042.63 | 1 200.48 | 3 401.30 | 4 289.30 | 31 036.83 |
| Other financial income | 15.49 | 34.80 | 42.98 | 50.94 | 296.67 |
| Other financial expenses | -33.57 | -44.18 | - 104.19 | - 201.67 | - 770.99 |
| Pre-tax profit | 1 024.56 | 1 191.10 | 3 340.08 | 4 138.57 | 30 562.51 |
| Income taxes | - 241.68 | - 287.40 | - 700.53 | - 843.44 | -6 593.27 |
| Net earnings | 782.88 | 903.70 | 2 639.55 | 3 295.13 | 23 969.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 492.22 | 2 302.69 | 2 480.27 | 2 352.83 | 935.00 |
| Buildings | 3 775.87 | 3 953.65 | 6 964.84 | 9 473.94 | |
| Machinery and equipment | 3 410.18 | 3 307.13 | 5 581.19 | 6 214.70 | |
| Advance payments and construction in progress | 1 050.00 | 161.07 | 4 267.10 | ||
| Tangible assets total | 9 678.27 | 10 613.48 | 15 187.38 | 22 308.57 | 935.00 |
| Investments total | |||||
| Non-current loans receivable | 101.11 | ||||
| Long term receivables total | 101.11 | ||||
| Inventories total | |||||
| Current trade debtors | 981.66 | 1 486.82 | 1 573.96 | 1 957.56 | |
| Current amounts owed by group member comp. | 2.93 | ||||
| Prepayments and accrued income | 59.27 | 22.12 | 50.33 | 269.37 | |
| Current other receivables | 460.51 | 200.66 | 9.71 | 1 167.12 | 32.00 |
| Current deferred tax assets | 611.42 | ||||
| Short term receivables total | 1 501.44 | 1 709.61 | 1 633.99 | 3 396.98 | 643.42 |
| Other current investments | 101.11 | 101.11 | |||
| Cash and bank deposits | 1 129.30 | 1 213.75 | 624.17 | 0.42 | 28 158.67 |
| Cash and cash equivalents | 1 129.30 | 1 314.86 | 725.28 | 0.42 | 28 158.67 |
| Balance sheet total (assets) | 12 410.11 | 13 637.94 | 17 546.64 | 25 705.97 | 29 737.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 240.00 | 240.00 | 240.00 | 240.00 | 240.00 |
| Shares repurchased | 780.00 | 450.00 | 500.00 | 8 950.00 | |
| Other reserves | -7 500.00 | ||||
| Retained earnings | 5 454.54 | 5 787.42 | 6 191.12 | 8 830.67 | 3 175.80 |
| Profit of the financial year | 782.88 | 903.70 | 2 639.55 | 3 295.13 | 23 969.24 |
| Shareholders equity total | 7 257.42 | 7 381.12 | 9 570.67 | 12 365.80 | 28 835.03 |
| Provisions | 935.09 | 882.72 | 1 372.07 | 1 419.29 | 100.00 |
| Non-current loans from credit institutions | 46.50 | 1 699.26 | 1 492.21 | ||
| Non-current leasing loans | 906.93 | 2 938.11 | |||
| Non-current accruals and deferred income | 316.44 | 572.90 | 1 144.46 | ||
| Non-current other liabilities | 53.69 | ||||
| Non-current liabilities total | 100.19 | 316.44 | 3 179.10 | 5 574.78 | |
| Current loans from credit institutions | 448.09 | 53.29 | 437.34 | 3 512.62 | |
| Current trade creditors | 95.85 | 173.58 | 669.13 | 637.70 | 468.89 |
| Current owed to participating | 1 072.01 | 866.65 | 720.99 | 159.07 | |
| Current owed to group member | 111.95 | 891.07 | 72.31 | ||
| Short-term deferred tax liabilities | 339.77 | 200.31 | 708.23 | ||
| Other non-interest bearing current liabilities | 2 389.50 | 2 733.29 | 1 324.72 | 1 328.48 | 333.16 |
| Current liabilities total | 4 117.41 | 5 057.66 | 3 424.80 | 6 346.11 | 802.06 |
| Balance sheet total (liabilities) | 12 410.11 | 13 637.94 | 17 546.64 | 25 705.97 | 29 737.09 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.