Frost Lerche Analytics ApS — Credit Rating and Financial Key Figures
CVR number: 42052752
Birkeengen 21, 2680 Solrød Strand
tel: 31761355
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 13.52 | ||
| External services | -11.75 | ||
| Gross profit | 1.77 | 764.03 | 1 086.22 |
| Employee benefit expenses | - 398.05 | - 911.84 | |
| Total depreciation | -1.38 | ||
| EBIT | 1.77 | 365.98 | 173.01 |
| Other financial income | 11.71 | ||
| Pre-tax profit | 1.77 | 365.98 | 184.71 |
| Income taxes | -0.39 | -80.71 | -45.63 |
| Net earnings | 1.38 | 285.27 | 139.09 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 473.42 | ||
| Tangible assets total | 473.42 | ||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 250.00 | 253.40 | |
| Current other receivables | 30.53 | 31.81 | |
| Short term receivables total | 30.53 | 250.00 | 285.21 |
| Other current investments | 93.17 | ||
| Cash and bank deposits | 11.23 | 259.71 | 82.30 |
| Cash and cash equivalents | 11.23 | 259.71 | 175.47 |
| Balance sheet total (assets) | 41.77 | 509.71 | 934.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 117.80 | 55.00 | |
| Retained earnings | - 116.42 | 113.85 | |
| Profit of the financial year | 1.38 | 285.27 | 139.09 |
| Shareholders equity total | 41.38 | 326.65 | 347.94 |
| Provisions | 25.81 | ||
| Non-current liabilities total | |||
| Current loans from credit institutions | 354.80 | ||
| Current owed to participating | 9.30 | 9.30 | |
| Short-term deferred tax liabilities | 0.39 | 80.71 | 16.28 |
| Other non-interest bearing current liabilities | 93.05 | 179.98 | |
| Current liabilities total | 0.39 | 183.06 | 560.35 |
| Balance sheet total (liabilities) | 41.77 | 509.71 | 934.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.