Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SB-INVEST A/S — Credit Rating and Financial Key Figures
CVR number: 10221137
C L Ibsens Vej 10, 2820 Gentofte
Sg@bakken.dk
tel: 42409900
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 411.83 | 4 975.00 | 7 655.00 | 7 773.00 | 6 857.60 |
| Employee benefit expenses | - 990.99 | -1 386.00 | -5 324.00 | -4 750.00 | -4 391.23 |
| Other operating expenses | -1 576.36 | ||||
| Total depreciation | -1 220.49 | -1 518.00 | -1 599.00 | -1 389.00 | - 795.18 |
| EBIT | 623.99 | 2 072.00 | 732.00 | 1 634.00 | 1 671.19 |
| Other financial income | 9.13 | 10.00 | 26.00 | 33.00 | 43.16 |
| Other financial expenses | - 360.30 | - 410.00 | - 441.00 | - 426.00 | - 508.07 |
| Pre-tax profit | 272.82 | 1 672.00 | 317.00 | 1 242.00 | 1 206.29 |
| Income taxes | -58.94 | - 370.00 | -73.00 | - 278.00 | - 267.34 |
| Net earnings | 213.88 | 1 302.00 | 244.00 | 964.00 | 938.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 15 051.94 | 15 068.00 | 13 676.00 | 12 531.00 | 12 723.78 |
| Tangible assets total | 15 051.94 | 15 068.00 | 13 676.00 | 12 531.00 | 12 723.78 |
| Investments total | -0.00 | 1.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 970.35 | 1 384.00 | 2 115.00 | 2 397.00 | 2 600.79 |
| Prepayments and accrued income | 122.17 | 206.00 | 206.00 | 29.00 | 34.67 |
| Current other receivables | 1 522.26 | 1 305.00 | 976.00 | 1 112.00 | 1 777.57 |
| Current deferred tax assets | 0.84 | ||||
| Short term receivables total | 2 614.78 | 2 895.00 | 3 297.00 | 3 538.00 | 4 413.86 |
| Cash and bank deposits | 1 367.22 | 2 775.00 | 3 869.00 | 5 324.00 | 4 928.84 |
| Cash and cash equivalents | 1 367.22 | 2 775.00 | 3 869.00 | 5 324.00 | 4 928.84 |
| Balance sheet total (assets) | 19 033.94 | 20 739.00 | 20 842.00 | 21 393.00 | 22 066.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 983.59 | 1 198.00 | 2 500.00 | 2 744.00 | 3 707.50 |
| Profit of the financial year | 213.88 | 1 302.00 | 244.00 | 964.00 | 938.95 |
| Shareholders equity total | 1 697.47 | 3 000.00 | 3 244.00 | 4 208.00 | 5 146.45 |
| Provisions | 398.66 | 591.00 | 662.00 | 768.00 | 1 021.63 |
| Non-current loans from credit institutions | 12 800.00 | ||||
| Non-current deferred tax liabilities | 11 278.00 | 10 101.00 | 11 958.00 | 11 800.00 | |
| Non-current liabilities total | 12 800.00 | 11 278.00 | 10 101.00 | 11 958.00 | 11 800.00 |
| Current bonds | 1 700.00 | 3 400.00 | 3 400.00 | 1 700.00 | 1 700.00 |
| Current trade creditors | 222.92 | 440.00 | 605.00 | 879.00 | 679.65 |
| Current owed to participating | 354.42 | 307.00 | 211.00 | 202.50 | |
| Short-term deferred tax liabilities | 186.00 | 2.00 | |||
| Other non-interest bearing current liabilities | 1 860.47 | 1 723.00 | 2 433.00 | 1 878.00 | 1 516.25 |
| Current liabilities total | 4 137.81 | 5 870.00 | 6 835.00 | 4 459.00 | 4 098.40 |
| Balance sheet total (liabilities) | 19 033.94 | 20 739.00 | 20 842.00 | 21 393.00 | 22 066.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.