Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
METELLUS EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 10155150
Rungsted Strandvej 86, 2960 Rungsted Kyst
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 134.62 | - 124.15 | - 122.31 | -64.13 | -86.24 |
| Employee benefit expenses | - 416.37 | - 865.74 | - 540.61 | -1 497.56 | -34.18 |
| EBIT | - 550.99 | - 989.89 | - 662.92 | -1 561.69 | - 120.42 |
| Other financial income | 1 463.57 | 666.38 | 1 918.61 | 3 830.16 | 2 606.64 |
| Other financial expenses | - 300.74 | - 620.64 | - 500.97 | - 478.73 | - 507.62 |
| Net income from associates (fin.) | 8 647.66 | 19 581.81 | 16 743.03 | 717.73 | 3 346.60 |
| Pre-tax profit | 9 259.50 | 18 637.67 | 17 497.74 | 2 507.47 | 5 325.20 |
| Income taxes | - 141.34 | 203.84 | - 163.36 | - 393.87 | - 436.04 |
| Net earnings | 9 118.16 | 18 841.51 | 17 334.38 | 2 113.61 | 4 889.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 59 731.24 | 79 409.34 | 94 386.15 | 93 428.92 | 94 560.72 |
| Investments total | 59 731.24 | 79 409.34 | 94 386.15 | 93 428.92 | 94 560.72 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 31 997.34 | 36 096.32 | 39 358.87 | 32 937.68 | 37 168.23 |
| Current other receivables | 2 431.52 | 5 090.46 | 5 688.65 | 3 568.90 | 6 658.00 |
| Current deferred tax assets | 203.84 | 42.79 | 45.43 | 82.51 | |
| Short term receivables total | 34 428.87 | 41 390.61 | 45 090.31 | 36 552.01 | 43 908.74 |
| Other current investments | 4 355.32 | 4 199.06 | 5 202.91 | 8 166.88 | 9 064.64 |
| Cash and bank deposits | 17 343.03 | 9 133.98 | 6 220.76 | 15 984.55 | 10 159.07 |
| Cash and cash equivalents | 21 698.36 | 13 333.03 | 11 423.67 | 24 151.43 | 19 223.72 |
| Balance sheet total (assets) | 115 858.46 | 134 132.98 | 150 900.13 | 154 132.36 | 157 693.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 190.67 | 196.33 | 2 203.33 | 2 211.00 | 2 278.67 |
| Other reserves | 50 322.88 | 69 980.99 | 84 957.79 | 82 463.94 | 83 807.08 |
| Retained earnings | 35 359.79 | 24 623.51 | 26 284.88 | 43 902.12 | 42 393.91 |
| Profit of the financial year | 9 118.16 | 18 841.51 | 17 334.38 | 2 113.61 | 4 889.16 |
| Shareholders equity total | 95 116.50 | 113 767.34 | 130 905.38 | 130 815.66 | 133 493.82 |
| Non-current other liabilities | 9 336.27 | 9 430.06 | |||
| Non-current deferred tax liabilities | 9 524.79 | 9 620.48 | 9 717.13 | ||
| Non-current liabilities total | 9 336.27 | 9 430.06 | 9 524.79 | 9 620.48 | 9 717.13 |
| Current trade creditors | 25.75 | 25.75 | 25.75 | ||
| Current owed to group member | 1 348.21 | 1 515.43 | 1 649.89 | 3 292.68 | 4 479.31 |
| Short-term deferred tax liabilities | 66.29 | 87.46 | 359.26 | 795.29 | |
| Other non-interest bearing current liabilities | 9 991.20 | 9 332.70 | 8 794.31 | 10 018.53 | 9 181.88 |
| Current liabilities total | 11 405.70 | 10 935.59 | 10 469.95 | 13 696.22 | 14 482.23 |
| Balance sheet total (liabilities) | 115 858.46 | 134 132.98 | 150 900.13 | 154 132.36 | 157 693.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.