Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NYIDEAS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29512507
Ehlersvej 29, 2900 Hellerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -21.56 | -26.83 | -25.44 | -29.00 | -26.96 |
| EBIT | -21.56 | -26.83 | -25.44 | -29.00 | -26.96 |
| Other financial income | 630.00 | 630.00 | 141.00 | 128.36 | |
| Other financial expenses | - 276.18 | - 282.41 | - 224.93 | -16.00 | -4.33 |
| Net income from associates (fin.) | 1 441.00 | 957.55 | |||
| Pre-tax profit | 546.45 | 1 199.06 | 1 491.08 | 1 537.00 | 1 054.63 |
| Income taxes | -62.34 | -70.76 | -52.82 | -35.00 | -22.31 |
| Net earnings | 484.11 | 1 128.30 | 1 438.26 | 1 502.00 | 1 032.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 876.15 | 2 754.44 | 3 994.46 | 5 435.00 | 6 392.56 |
| Investments total | 1 876.15 | 2 754.44 | 3 994.46 | 5 435.00 | 6 392.56 |
| Non-current other receivables | 688.00 | 715.36 | |||
| Long term receivables total | 688.00 | 715.36 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 553.91 | 2 812.00 | 3 318.82 | ||
| Current other receivables | 5 413.00 | 6 043.00 | |||
| Current deferred tax assets | 26.81 | 298.45 | |||
| Short term receivables total | 5 439.81 | 6 043.00 | 3 553.91 | 2 812.00 | 3 617.27 |
| Cash and bank deposits | 0.05 | 2.27 | 0.46 | 4.00 | 0.99 |
| Cash and cash equivalents | 0.05 | 2.27 | 0.46 | 4.00 | 0.99 |
| Balance sheet total (assets) | 7 316.01 | 8 799.72 | 7 548.84 | 8 939.00 | 10 726.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 250.00 | 58.90 | 61.00 | 67.50 |
| Other reserves | 1 746.15 | 2 624.44 | 3 864.46 | 5 305.00 | 6 262.56 |
| Retained earnings | 2 393.54 | 1 749.36 | 1 578.74 | 1 515.00 | 1 992.71 |
| Profit of the financial year | 484.11 | 1 128.30 | 1 438.26 | 1 502.00 | 1 032.32 |
| Shareholders equity total | 4 861.80 | 5 877.10 | 7 065.36 | 8 508.00 | 9 480.09 |
| Non-current other liabilities | 2 409.44 | 2 737.18 | |||
| Non-current deferred tax liabilities | 28.12 | 52.63 | 208.33 | 23.00 | 322.88 |
| Non-current liabilities total | 2 437.55 | 2 789.81 | 208.33 | 23.00 | 322.88 |
| Current owed to participating | 256.02 | ||||
| Short-term deferred tax liabilities | 388.00 | 471.38 | |||
| Other non-interest bearing current liabilities | 16.66 | 132.81 | 19.13 | 20.00 | 451.84 |
| Current liabilities total | 16.66 | 132.81 | 275.15 | 408.00 | 923.21 |
| Balance sheet total (liabilities) | 7 316.01 | 8 799.72 | 7 548.84 | 8 939.00 | 10 726.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.