Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PASGAARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29509425
Ll. Sct. Peder Stræde 4, 8800 Viborg
paw@hifiklubben.dk
tel: 60774927
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 172.45 | 180.35 | 220.62 | 70.23 | -20.84 |
| Employee benefit expenses | - 100.00 | - 100.00 | - 100.00 | - 100.17 | - 100.00 |
| Total depreciation | -63.57 | -84.34 | -73.79 | -56.72 | -30.80 |
| EBIT | 8.88 | -3.98 | 46.83 | -86.66 | - 151.64 |
| Other financial income | 85.88 | 2 017.39 | 24.87 | 40.88 | 67.50 |
| Other financial expenses | - 477.01 | - 526.82 | -1 528.50 | - 165.28 | -10.37 |
| Reduction non-current investment assets | - 470.32 | ||||
| Net income from associates (fin.) | 1 915.05 | 378.63 | 94.12 | - 224.27 | 329.65 |
| Pre-tax profit | 1 532.80 | 1 865.22 | -1 362.68 | - 435.33 | - 235.18 |
| Income taxes | 90.06 | 89.53 | 14.87 | -13.46 | 34.82 |
| Net earnings | 1 622.87 | 1 954.76 | -1 347.81 | - 448.79 | - 200.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 994.46 | 1 949.23 | 1 905.37 | 1 143.96 | 1 113.15 |
| Machinery and equipment | 58.38 | 129.28 | 13.18 | ||
| Tangible assets total | 2 052.85 | 2 078.51 | 1 918.56 | 1 143.96 | 1 113.15 |
| Holdings in group member companies | 3 143.60 | 2 104.18 | 2 093.96 | 1 832.79 | 2 078.53 |
| Participating interests | 592.10 | 460.15 | 499.37 | 495.40 | 444.31 |
| Investments total | 3 735.70 | 2 564.34 | 2 593.33 | 2 328.19 | 2 522.84 |
| Non-current loans receivable | 514.65 | 1 881.30 | 470.32 | 470.32 | |
| Long term receivables total | 514.65 | 1 881.30 | 470.32 | 470.32 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 491.06 | 1 028.40 | 830.84 | 1 166.51 | 1 212.06 |
| Current owed by particip. interest comp. | 100.00 | 103.00 | |||
| Prepayments and accrued income | 7.73 | ||||
| Current other receivables | 181.60 | 129.38 | 123.42 | 105.14 | 85.91 |
| Current deferred tax assets | 182.23 | 113.11 | 141.00 | 146.68 | |
| Short term receivables total | 680.39 | 1 440.01 | 1 067.37 | 1 412.65 | 1 547.65 |
| Other current investments | 632.52 | 261.66 | 135.56 | 373.83 | |
| Cash and bank deposits | 147.99 | 185.36 | 370.13 | ||
| Cash and cash equivalents | 780.52 | 261.66 | 320.92 | 370.13 | 373.83 |
| Balance sheet total (assets) | 7 764.10 | 8 225.80 | 6 370.50 | 5 725.26 | 5 557.47 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 2 085.20 | 2 163.84 | 2 232.83 | 1 951.22 | 1 912.34 |
| Retained earnings | 1 882.03 | 3 308.46 | 5 072.23 | 3 871.03 | 3 302.32 |
| Profit of the financial year | 1 622.87 | 1 954.76 | -1 347.81 | - 448.79 | - 200.37 |
| Shareholders equity total | 5 915.10 | 7 669.86 | 6 204.25 | 5 633.46 | 5 298.09 |
| Provisions | 13.53 | ||||
| Non-current loans from credit institutions | 224.52 | 149.90 | 74.15 | ||
| Non-current other liabilities | 21.00 | ||||
| Non-current liabilities total | 224.52 | 149.90 | 74.15 | 21.00 | |
| Current loans from credit institutions | 82.50 | 248.91 | 81.50 | 78.45 | 129.22 |
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 459.02 | ||||
| Current owed to group member | 690.05 | ||||
| Short-term deferred tax liabilities | 368.78 | ||||
| Other non-interest bearing current liabilities | 0.60 | 147.14 | 0.60 | 3.35 | 99.17 |
| Current liabilities total | 1 610.95 | 406.05 | 92.10 | 91.80 | 238.38 |
| Balance sheet total (liabilities) | 7 764.10 | 8 225.80 | 6 370.50 | 5 725.26 | 5 557.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.