Dansk Anlægsteknik ApS — Credit Rating and Financial Key Figures
CVR number: 42062243
Ådalsvænget 4, 5882 Vejstrup
cjo@kalkstabil.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -29.97 | 97.32 | 372.50 |
Employee benefit expenses | - 594.86 | ||
Total depreciation | -94.20 | -98.64 | |
EBIT | -29.97 | 3.12 | - 321.00 |
Other financial expenses | -0.17 | -32.75 | -89.24 |
Pre-tax profit | -30.14 | -29.63 | - 410.24 |
Income taxes | 6.63 | 5.42 | 89.70 |
Net earnings | -23.51 | -24.21 | - 320.53 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 986.94 | 1 347.81 | 1 658.33 |
Tangible assets total | 986.94 | 1 347.81 | 1 658.33 |
Other receivables | 30.00 | ||
Investments total | 30.00 | ||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 28.59 | 806.89 | |
Prepayments and accrued income | 51.73 | ||
Current other receivables | 193.69 | 29.39 | 48.36 |
Current deferred tax assets | 6.63 | 5.42 | 95.12 |
Short term receivables total | 200.32 | 63.40 | 1 002.11 |
Cash and bank deposits | 0.03 | 4.31 | |
Cash and cash equivalents | 0.03 | 4.31 | |
Balance sheet total (assets) | 1 187.28 | 1 415.52 | 2 690.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -23.51 | -47.72 | |
Profit of the financial year | -23.51 | -24.21 | - 320.53 |
Shareholders equity total | 16.49 | -7.72 | - 328.25 |
Non-current owed to group member | 1 001.37 | ||
Non-current deferred tax liabilities | 610.63 | 625.64 | |
Non-current liabilities total | 1 001.37 | 610.63 | 625.64 |
Current loans from credit institutions | 150.00 | 679.57 | 1 045.14 |
Current trade creditors | 11.42 | 118.83 | 446.63 |
Current owed to participating | 767.09 | ||
Current owed to group member | 8.00 | 2.37 | 2.37 |
Other non-interest bearing current liabilities | 11.84 | 131.82 | |
Current liabilities total | 169.42 | 812.61 | 2 393.05 |
Balance sheet total (liabilities) | 1 187.28 | 1 415.52 | 2 690.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.