People & Projects Aps — Credit Rating and Financial Key Figures
CVR number: 41920769
Teglvangsvej 71, Karlby 8543 Hornslet
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 015.00 | 1 076.00 | 1 056.00 | 925.09 |
| Employee benefit expenses | - 555.00 | - 700.00 | - 700.00 | - 711.44 |
| EBIT | 460.00 | 376.00 | 356.00 | 213.65 |
| Other financial income | 3.00 | 6.05 | ||
| Other financial expenses | -1.00 | -2.00 | -9.29 | |
| Pre-tax profit | 459.00 | 374.00 | 359.00 | 210.40 |
| Income taxes | - 102.00 | -83.00 | -80.00 | -50.09 |
| Net earnings | 357.00 | 291.00 | 279.00 | 160.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 182.00 | 155.00 | 146.00 | 157.70 |
| Prepayments and accrued income | 5.00 | |||
| Current other receivables | 10.00 | |||
| Current deferred tax assets | 8.00 | 27.00 | ||
| Short term receivables total | 200.00 | 182.00 | 146.00 | 162.70 |
| Other current investments | 36.20 | |||
| Cash and bank deposits | 443.00 | 718.00 | 1 051.00 | 1 030.13 |
| Cash and cash equivalents | 443.00 | 718.00 | 1 051.00 | 1 066.34 |
| Balance sheet total (assets) | 643.00 | 900.00 | 1 197.00 | 1 229.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.00 | 61.00 | 67.50 | |
| Retained earnings | 300.00 | 531.00 | 741.85 | |
| Profit of the financial year | 357.00 | 291.00 | 279.00 | 160.31 |
| Shareholders equity total | 397.00 | 688.00 | 911.00 | 1 009.65 |
| Non-current liabilities total | ||||
| Current trade creditors | 7.00 | 4.46 | ||
| Current owed to participating | 12.00 | 28.00 | 52.00 | 52.44 |
| Short-term deferred tax liabilities | 30.00 | 4.09 | ||
| Other non-interest bearing current liabilities | 227.00 | 184.00 | 204.00 | 158.39 |
| Current liabilities total | 246.00 | 212.00 | 286.00 | 219.38 |
| Balance sheet total (liabilities) | 643.00 | 900.00 | 1 197.00 | 1 229.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.