Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
The Friendship Group ApS — Credit Rating and Financial Key Figures
CVR number: 41502193
Langhøjvej 1 B, True 8381 Tilst
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.80 | -11.20 | -11.22 | -11.00 | -85.64 |
| Employee benefit expenses | -55.00 | -55.00 | -55.00 | ||
| EBIT | -65.80 | -66.20 | -66.22 | -11.00 | -85.64 |
| Other financial income | 0.05 | 0.06 | 317.92 | ||
| Other financial expenses | - 191.98 | - 164.26 | -96.53 | -39.17 | -31.61 |
| Net income from associates (fin.) | 6 772.80 | 3 850.40 | 4 093.59 | 4 978.64 | 15 494.25 |
| Pre-tax profit | 6 515.02 | 3 619.95 | 3 930.89 | 4 928.53 | 15 694.91 |
| Income taxes | 51.19 | 49.66 | 35.68 | 4.84 | -64.84 |
| Net earnings | 6 566.21 | 3 669.61 | 3 966.57 | 4 933.37 | 15 630.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 20 549.52 | 22 382.09 | 20 975.69 | 21 204.33 | |
| Investments total | 20 549.52 | 22 382.09 | 20 975.69 | 21 204.33 | |
| Non-current loans receivable | 15 000.00 | ||||
| Long term receivables total | 15 000.00 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 431.59 | 589.12 | |||
| Current other receivables | 13 388.41 | ||||
| Current deferred tax assets | 1 249.66 | 891.68 | 1 204.84 | 570.11 | |
| Short term receivables total | 1 431.59 | 1 249.66 | 891.68 | 1 793.95 | 13 958.52 |
| Cash and bank deposits | 2.60 | 0.39 | 0.17 | 0.28 | 4 023.43 |
| Cash and cash equivalents | 2.60 | 0.39 | 0.17 | 0.28 | 4 023.43 |
| Balance sheet total (assets) | 21 983.71 | 23 632.14 | 21 867.53 | 22 998.57 | 32 981.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | 2 000.00 | 6 000.00 | 13 403.90 |
| Other reserves | 11 157.39 | 12 989.97 | 11 583.56 | 11 812.20 | |
| Retained earnings | -3 326.75 | - 610.94 | 2 465.07 | 203.00 | 3 544.67 |
| Profit of the financial year | 6 566.21 | 3 669.61 | 3 966.57 | 4 933.37 | 15 630.08 |
| Shareholders equity total | 16 436.85 | 18 088.63 | 20 055.20 | 22 988.57 | 32 618.64 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to group member | 5 401.46 | 5 533.51 | 1 802.33 | ||
| Short-term deferred tax liabilities | 80.40 | ||||
| Other non-interest bearing current liabilities | 55.00 | 353.31 | |||
| Current liabilities total | 5 546.86 | 5 543.51 | 1 812.33 | 10.00 | 363.31 |
| Balance sheet total (liabilities) | 21 983.71 | 23 632.14 | 21 867.53 | 22 998.57 | 32 981.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.