EJENDOMSSELSKABET SKOVSØVIADUKTEN 1 ApS — Credit Rating and Financial Key Figures
CVR number: 19965007
Grøftevej 4 B, Grøfte 4180 Sorø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 356.81 | 2 268.87 | 2 462.30 | 2 266.54 | 2 480.90 |
Total depreciation | - 317.81 | - 190.70 | - 190.71 | - 190.71 | - 266.00 |
EBIT | 2 039.00 | 2 078.17 | 2 271.59 | 2 075.83 | 2 214.90 |
Other financial income | 244.89 | 227.91 | 227.70 | 873.24 | 906.68 |
Other financial expenses | - 111.48 | -86.93 | -94.19 | - 515.49 | - 597.53 |
Pre-tax profit | 2 172.41 | 2 219.15 | 2 405.11 | 2 433.59 | 2 524.06 |
Income taxes | - 477.92 | - 488.20 | - 529.12 | - 535.37 | - 555.29 |
Net earnings | 1 694.49 | 1 730.95 | 1 875.99 | 1 898.21 | 1 968.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 24 891.69 | 15 497.95 | 15 307.24 | 15 116.53 | 28 592.47 |
Tangible assets total | 24 891.69 | 15 497.95 | 15 307.24 | 15 116.53 | 28 592.47 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 28 471.94 | 28 889.08 | 35 200.42 | 34 620.10 | 24 103.52 |
Prepayments and accrued income | 29.82 | ||||
Current other receivables | 156.00 | 108.00 | 78.50 | 202.01 | 10.67 |
Short term receivables total | 28 627.94 | 28 997.08 | 35 278.92 | 34 822.10 | 24 144.00 |
Balance sheet total (assets) | 53 519.63 | 44 495.03 | 50 586.16 | 49 938.63 | 52 736.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Asset revaluation reserve | 7 178.37 | ||||
Retained earnings | 24 992.25 | 26 686.74 | 28 417.69 | 30 293.68 | 32 191.89 |
Profit of the financial year | 1 694.49 | 1 730.95 | 1 875.99 | 1 898.21 | 1 968.77 |
Shareholders equity total | 33 990.11 | 28 542.69 | 30 418.68 | 32 316.89 | 34 285.66 |
Provisions | 4 536.35 | 2 588.92 | 2 627.88 | 2 647.03 | 2 713.72 |
Non-current loans from credit institutions | 12 330.35 | 10 944.34 | 15 740.33 | 13 010.45 | 12 469.13 |
Non-current other liabilities | 1 380.42 | ||||
Non-current deferred tax liabilities | 410.96 | 490.16 | 516.23 | 488.60 | |
Non-current liabilities total | 12 330.35 | 11 355.30 | 16 230.49 | 13 526.68 | 14 338.15 |
Current loans from credit institutions | 1 366.70 | 1 375.51 | 716.82 | 494.86 | 539.84 |
Current trade creditors | 20.00 | 51.50 | 20.00 | 287.16 | 30.89 |
Current owed to group member | 26.25 | ||||
Short-term deferred tax liabilities | 814.66 | 411.91 | 410.96 | 490.16 | 516.23 |
Other non-interest bearing current liabilities | 461.46 | 169.20 | 161.32 | 149.59 | 311.99 |
Current liabilities total | 2 662.82 | 2 008.12 | 1 309.11 | 1 448.03 | 1 398.95 |
Balance sheet total (liabilities) | 53 519.63 | 44 495.03 | 50 586.16 | 49 938.63 | 52 736.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.